136.20
+0.70%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 9.59bn
FY2016FY2025
Net income
SEK 938.0m
FY2016FY2025
Free cash flow
SEK 3.98bn
FY2016FY2025
Shareholders' equity
SEK 68.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 9.59bn | SEK 9.47bn | SEK 9.81bn | SEK 12.75bn | SEK 8.30bn | SEK 6.00bn | SEK 5.82bn | SEK 5.58bn | SEK 5.18bn | SEK 4.53bn |
| Gross profit | SEK 6.45bn | SEK 6.34bn | SEK 6.57bn | SEK 9.52bn | SEK 6.27bn | SEK 4.32bn | SEK 4.09bn | SEK 3.94bn | SEK 3.58bn | SEK 3.04bn |
| Research and development | — | — | SEK 1 | SEK 0 | SEK 2 | SEK 1 | SEK 1 | SEK 2 | SEK 1 | SEK 1 |
| Operating income | SEK 6.19bn | SEK 6.47bn | SEK 6.57bn | SEK 9.25bn | SEK 6.10bn | SEK 8.04bn | SEK 7.67bn | SEK 9.03bn | SEK 7.96bn | SEK 6.59bn |
| Net income | SEK 938.0m | SEK 2.36bn | −SEK 11.59bn | SEK 1.75bn | SEK 11.83bn | SEK 5.62bn | SEK 5.65bn | SEK 7.45bn | SEK 5.88bn | SEK 4.97bn |
| Diluted earnings per share | 1.91 | 4.79 | -23.53 | 4.48 | 34.95 | 20.33 | 20.68 | 27.28 | 20.13 | 18.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 155.89bn | SEK 157.86bn | SEK 159.34bn | SEK 179.73bn | SEK 177.63bn | SEK 109.92bn | SEK 98.98bn | SEK 92.14bn | SEK 83.71bn | SEK 78.31bn |
| Cash and short-term investments | SEK 120.0m | SEK 2.40bn | SEK 2.09bn | SEK 858.0m | SEK 1.20bn | SEK 161.0m | SEK 173.0m | SEK 243.0m | SEK 203.0m | SEK 257.0m |
| Total liabilities | SEK 87.74bn | SEK 78.69bn | SEK 82.13bn | SEK 100.75bn | SEK 94.00bn | SEK 61.67bn | SEK 55.21bn | SEK 52.39bn | SEK 49.98bn | SEK 49.08bn |
| Debt | SEK 58.12bn | SEK 60.10bn | SEK 63.11bn | SEK 78.44bn | SEK 72.57bn | SEK 46.61bn | SEK 41.67bn | SEK 40.36bn | SEK 38.23bn | SEK 38.47bn |
| Shareholders' equity | SEK 68.15bn | SEK 79.17bn | SEK 77.15bn | SEK 78.82bn | SEK 82.94bn | SEK 48.24bn | SEK 43.78bn | SEK 39.75bn | SEK 33.74bn | SEK 29.24bn |
| Shares outstanding | 492m | 492m | 493m | 391m | 338m | 276m | 273m | 273m | 292m | 273m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 3.99bn | SEK 4.22bn | SEK 4.81bn | SEK 4.30bn | SEK 2.60bn | SEK 2.94bn | SEK 3.54bn | SEK 2.48bn | SEK 2.24bn | SEK 2.26bn |
| Capital spending | −SEK 12.0m | −SEK 96.0m | −SEK 93.0m | −SEK 830.0m | −SEK 17.23bn | — | −SEK 1.97bn | — | — | — |
| Free cash flow | SEK 3.98bn | SEK 4.13bn | SEK 4.72bn | SEK 3.47bn | −SEK 14.63bn | SEK 2.94bn | SEK 1.56bn | SEK 2.48bn | SEK 2.24bn | SEK 2.26bn |
| Dividends paid | −SEK 916.0m | −SEK 351.0m | −SEK 624.0m | −SEK 1.87bn | −SEK 1.89bn | −SEK 1.78bn | −SEK 1.67bn | −SEK 1.45bn | −SEK 1.37bn | −SEK 804.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.42bn | SEK 2.32bn | SEK 2.40bn | SEK 2.41bn | SEK 2.40bn | SEK 2.39bn | SEK 2.44bn | SEK 2.48bn |
| Gross profit | SEK 1.69bn | SEK 1.50bn | SEK 1.61bn | SEK 1.70bn | SEK 1.61bn | SEK 1.56bn | SEK 1.65bn | SEK 1.79bn |
| Operating income | SEK 1.66bn | SEK 1.48bn | SEK 1.53bn | SEK 1.66bn | SEK 1.54bn | SEK 1.57bn | SEK 2.15bn | SEK 1.69bn |
| Net income | SEK 634.0m | SEK 1.30bn | −SEK 114.0m | SEK 858.0m | SEK 189.0m | SEK 2.0m | SEK 1.99bn | SEK 471.0m |
| Diluted earnings per share | 1.37 | 2.81 | -0.23 | 1.74 | 0.38 | 0.00 | 4.04 | 0.96 |
| Cash from operations | SEK 783.0m | SEK 1.15bn | SEK 1.05bn | SEK 1.21bn | SEK 699.0m | SEK 966.0m | SEK 1.46bn | SEK 986.0m |
| Capital spending | −SEK 1.07bn | — | −SEK 7.0m | −SEK 5.0m | −SEK 5.0m | — | −SEK 36.0m | −SEK 14.0m |
| Free cash flow | −SEK 287.0m | — | SEK 1.04bn | SEK 1.20bn | SEK 694.0m | — | SEK 1.43bn | SEK 972.0m |
| Total assets | SEK 153.43bn | SEK 158.63bn | SEK 155.89bn | SEK 157.24bn | SEK 157.13bn | SEK 154.71bn | SEK 157.86bn | SEK 156.33bn |
| Cash and short-term investments | SEK 93.0m | SEK 104.0m | SEK 120.0m | SEK 137.0m | SEK 174.0m | SEK 207.0m | SEK 2.40bn | SEK 1.82bn |
| Debt | SEK 55.78bn | SEK 59.55bn | SEK 58.12bn | SEK 58.90bn | SEK 69.25bn | SEK 68.09bn | SEK 60.10bn | SEK 59.09bn |
| Shareholders' equity | SEK 75.94bn | SEK 78.06bn | SEK 68.15bn | SEK 68.50bn | SEK 77.81bn | SEK 78.91bn | SEK 79.17bn | SEK 77.11bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 67.3% | 66.9% | 67.0% | 74.6% | 75.5% | 71.9% | — | — |
| Operating margin | 64.5% | 68.3% | 67.0% | 72.5% | 73.4% | 133.8% | — | — |
| Net margin | 9.8% | 24.9% | -118.2% | 13.7% | 142.4% | 93.5% | — | — |
| Return on equity | 1.4% | 3.0% | -15.0% | 2.2% | 14.3% | 11.6% | — | — |
| Return on assets | 0.6% | 1.5% | -7.3% | 1.0% | 6.7% | 5.1% | — | — |
| Free cash flow yield | 6.4% | 6.9% | 7.8% | 10.3% | 46.1% | — | 15.9% | — |
| Revenue growth | 1.3% | -3.4% | -23.1% | 53.6% | 38.3% | 3.1% | — | — |
| Earnings growth | -60.2% | -120.3% | -762.4% | -85.2% | 110.7% | -0.6% | — | — |
| Current ratio | 0.13x | 0.34x | 0.46x | 0.15x | 0.91x | 0.54x | — | — |
| Debt to equity | 0.84x | 0.85x | 0.80x | 0.98x | 1.08x | 1.90x | — | — |
| Equity ratio | 43.7% | 50.2% | 48.4% | 43.9% | 46.7% | 43.9% | — | — |
| Interest coverage | 2.83x | 3.03x | 3.05x | 6.04x | 7.20x | 10.15x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.1% | 0.0% | -26.0% | -15.5% | -22.5% | -1.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.1% | 9.8% | 11.3% |
| Operating income | -12.5% | -5.1% | 4.5% |
| Net income | -18.8% | -30.1% | -10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.1% | 69.4% | 70.5% | 70.1% |
| Operating margin | 66.4% | 68.4% | 76.2% | 96.9% |
| Net margin | 17.3% | -15.7% | 19.5% | 47.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 55.7 | 25.2 | -6.1 | 28.2 | 7.0 | 10.3 | 10.6 | 6.0 | 6.9 | 6.9 |
| Price to sales | 5.5 | 6.3 | 7.2 | 3.9 | 9.9 | 9.7 | 10.3 | 8.0 | 7.8 | 7.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.48 | 6.384 | 6.90 | 6.50 | 6.10 | 5.30 | 5.00 | 4.252 |
- 4-for-1 split · 25 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.