1,775
-1.39%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.26trn
FY2016FY2025
Net income
IDR 457.22bn
FY2016FY2025
Free cash flow
IDR 801.54bn
FY2016FY2025
Shareholders' equity
IDR 1.54trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.26trn | IDR 2.74trn | IDR 2.20trn | IDR 1.73trn | IDR 1.41trn | IDR 1.22trn | IDR 2.19trn | IDR 2.20trn | IDR 2.06trn | IDR 1.78trn |
| Operating income | IDR 959.20bn | IDR 791.06bn | IDR 548.55bn | IDR 412.17bn | IDR 239.60bn | IDR 29.03bn | IDR 235.83bn | IDR 411.73bn | IDR 503.58bn | IDR 433.81bn |
| Net income | IDR 457.22bn | IDR 375.58bn | IDR 209.20bn | IDR 126.64bn | IDR 33.75bn | −IDR 88.15bn | −IDR 139.11bn | IDR 24.93bn | IDR 130.67bn | IDR 121.17bn |
| Diluted earnings per share | 219.09 | 179.97 | 100.24 | 60.68 | 16.17 | -42.24 | -66.66 | 11.95 | 62.61 | 58.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.23trn | IDR 2.66trn | IDR 1.92trn | IDR 1.69trn | IDR 1.58trn | IDR 1.48trn | IDR 1.61trn | IDR 2.01trn | IDR 1.91trn | IDR 1.65trn |
| Cash and short-term investments | IDR 1.77trn | IDR 1.48trn | IDR 453.15bn | IDR 351.79bn | IDR 427.48bn | IDR 274.26bn | IDR 265.01bn | IDR 200.51bn | IDR 136.19bn | IDR 109.12bn |
| Total liabilities | IDR 978.84bn | IDR 1.03trn | IDR 886.98bn | IDR 923.62bn | IDR 991.35bn | IDR 1.03trn | IDR 1.02trn | IDR 1.17trn | IDR 1.11trn | IDR 852.43bn |
| Debt | IDR 158.53bn | IDR 122.63bn | IDR 85.83bn | IDR 95.72bn | IDR 169.33bn | IDR 294.34bn | IDR 330.26bn | IDR 498.12bn | IDR 509.76bn | IDR 403.45bn |
| Shareholders' equity | IDR 1.54trn | IDR 1.09trn | IDR 715.55bn | IDR 510.88bn | IDR 384.55bn | IDR 345.53bn | IDR 439.20bn | IDR 654.23bn | IDR 650.15bn | IDR 627.04bn |
| Shares outstanding | 2,087m | 2,087m | 2,087m | 2,087m | 2,087m | 2,087m | 2,087m | 2,087m | 2,087m | 2,087m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 904.39bn | IDR 883.40bn | IDR 403.88bn | IDR 321.40bn | IDR 321.87bn | IDR 248.12bn | IDR 374.52bn | IDR 24.93bn | IDR 130.67bn | IDR 121.17bn |
| Capital spending | −IDR 102.86bn | −IDR 120.86bn | −IDR 89.79bn | −IDR 51.91bn | −IDR 9.90bn | −IDR 18.20bn | −IDR 34.99bn | −IDR 98.97bn | −IDR 87.22bn | −IDR 224.81bn |
| Free cash flow | IDR 801.54bn | IDR 762.54bn | IDR 314.09bn | IDR 269.50bn | IDR 311.97bn | IDR 229.92bn | IDR 339.52bn | −IDR 74.05bn | IDR 43.45bn | −IDR 103.64bn |
| Dividends paid | −IDR 256.02bn | −IDR 117.41bn | −IDR 148.89bn | −IDR 113.00bn | −IDR 21.36bn | −IDR 65.62bn | −IDR 159.67bn | −IDR 182.34bn | −IDR 216.35bn | −IDR 159.68bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 834.25bn | IDR 779.71bn | IDR 882.25bn | IDR 832.84bn | IDR 813.39bn | IDR 727.05bn | IDR 719.36bn | IDR 720.54bn |
| Operating income | IDR 258.24bn | IDR 210.20bn | IDR 291.73bn | IDR 236.27bn | IDR 224.80bn | IDR 206.41bn | IDR 223.03bn | IDR 212.44bn |
| Net income | IDR 130.38bn | IDR 89.96bn | IDR 99.43bn | IDR 161.90bn | IDR 101.94bn | IDR 93.96bn | IDR 115.04bn | IDR 78.92bn |
| Diluted earnings per share | 62.47 | 43.10 | 47.64 | 77.58 | 48.85 | 45.02 | 55.12 | 37.82 |
| Cash from operations | IDR 197.12bn | IDR 170.04bn | IDR 295.94bn | IDR 294.22bn | IDR 169.96bn | IDR 144.26bn | IDR 300.56bn | IDR 289.32bn |
| Capital spending | −IDR 33.05bn | −IDR 19.25bn | −IDR 42.24bn | −IDR 11.48bn | −IDR 21.72bn | −IDR 27.42bn | −IDR 57.98bn | −IDR 20.65bn |
| Free cash flow | IDR 164.07bn | IDR 150.79bn | IDR 253.70bn | IDR 282.75bn | IDR 148.24bn | IDR 116.85bn | IDR 242.58bn | IDR 268.68bn |
| Total assets | IDR 3.19trn | IDR 3.28trn | IDR 3.23trn | IDR 2.91trn | IDR 2.66trn | IDR 2.75trn | IDR 2.66trn | IDR 2.35trn |
| Cash and short-term investments | IDR 1.74trn | IDR 1.90trn | IDR 1.77trn | IDR 1.74trn | IDR 1.48trn | IDR 1.58trn | IDR 1.48trn | IDR 1.27trn |
| Debt | IDR 56.96bn | IDR 68.10bn | IDR 222.90bn | IDR 94.26bn | IDR 188.56bn | IDR 132.34bn | IDR 112.77bn | IDR 78.25bn |
| Shareholders' equity | IDR 1.76trn | IDR 1.63trn | IDR 1.54trn | IDR 1.45trn | IDR 1.29trn | IDR 1.18trn | IDR 1.09trn | IDR 979.23bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 29.5% | 28.9% | 24.9% | 23.9% | 17.0% | 3.1% | — | — | — |
| Net margin | 14.0% | 13.7% | 9.5% | 7.3% | 2.4% | -7.2% | — | — | — |
| Return on equity | 29.7% | 34.5% | 29.2% | 24.8% | 8.8% | -25.5% | — | — | — |
| Return on assets | 14.2% | 14.1% | 10.9% | 7.5% | 2.1% | -5.9% | — | — | — |
| Free cash flow yield | 23.3% | 22.8% | 10.4% | 8.3% | 8.3% | 6.4% | — | — | — |
| Revenue growth | 18.9% | 24.5% | 27.5% | 22.6% | 15.1% | -44.3% | — | — | — |
| Earnings growth | 21.7% | 79.5% | 65.2% | 275.3% | -138.3% | -36.6% | — | — | — |
| Current ratio | 2.97x | 2.23x | 1.34x | 1.01x | 0.83x | 0.63x | — | — | — |
| Debt to equity | 0.04x | 0.10x | 0.41x | 0.35x | 0.37x | 0.72x | — | — | — |
| Equity ratio | 47.7% | 41.0% | 37.3% | 30.3% | 24.4% | 23.3% | — | — | — |
| Interest coverage | 61.59x | 45.28x | 43.32x | 25.29x | 8.25x | 0.91x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.2% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.6% | 21.6% | 7.2% |
| Operating income | 32.5% | 101.3% | 8.8% |
| Net income | 53.4% | — | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.2% | 27.3% | 23.7% | 22.2% |
| Net margin | 13.9% | 11.8% | 8.9% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 10.6 | 9.0 | 6.9 | 28.9 | -6.4 | -9.3 | 58.6 | 14.4 | 16.3 |
| Price to sales | 1.6 | 1.4 | 0.8 | 0.5 | 0.7 | 0.5 | 0.6 | 0.7 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 15.65 | 5.81 | 11.32 | 21.00 | 20.89 | 14.38 | 3.37 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.