956.95
+1.14%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.16bn
FY2016FY2025
Net income
₹637.4m
FY2016FY2025
Free cash flow
₹128.9m
FY2016FY2025
Shareholders' equity
₹5.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.16bn | ₹6.84bn | ₹5.94bn | ₹4.84bn | ₹3.00bn | ₹2.66bn | ₹2.42bn | ₹1.91bn | ₹1.77bn | ₹1.74bn |
| Operating income | ₹1.02bn | ₹962.9m | ₹810.3m | ₹856.0m | ₹604.3m | ₹378.0m | ₹346.4m | ₹199.6m | ₹245.4m | ₹248.5m |
| Net income | ₹637.4m | ₹578.9m | ₹524.2m | ₹647.6m | ₹391.2m | ₹220.8m | ₹172.5m | ₹119.5m | ₹93.5m | ₹109.1m |
| Diluted earnings per share | 22.41 | 21.55 | 19.52 | 24.19 | 14.58 | 8.26 | 6.58 | 4.60 | 3.61 | 4.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.85bn | ₹8.45bn | ₹7.12bn | ₹5.53bn | ₹3.91bn | ₹3.25bn | ₹2.75bn | ₹2.60bn | ₹2.16bn | ₹1.99bn |
| Cash and short-term investments | ₹676.3m | ₹129.8m | ₹122.4m | ₹239.9m | ₹184.8m | ₹176.7m | ₹112.1m | ₹170.5m | ₹222.3m | ₹284.4m |
| Total liabilities | ₹4.59bn | ₹4.91bn | ₹4.09bn | ₹2.96bn | ₹1.97bn | ₹1.64bn | ₹1.39bn | ₹1.40bn | ₹1.22bn | ₹1.18bn |
| Debt | ₹2.76bn | ₹3.12bn | ₹2.35bn | ₹1.50bn | ₹1.07bn | ₹1.02bn | ₹968.7m | ₹916.2m | ₹800.8m | ₹617.0m |
| Shareholders' equity | ₹5.27bn | ₹3.54bn | ₹3.03bn | ₹2.54bn | ₹1.91bn | ₹1.58bn | ₹1.35bn | ₹1.18bn | ₹923.7m | ₹796.0m |
| Shares outstanding | 28m | 27m | 27m | 27m | 27m | 27m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹601.7m | ₹578.4m | ₹711.6m | ₹516.4m | ₹454.2m | ₹301.2m | ₹179.6m | ₹155.9m | ₹100.5m | ₹105.9m |
| Capital spending | −₹472.8m | −₹931.2m | −₹578.8m | −₹772.2m | −₹365.5m | −₹195.1m | −₹183.6m | −₹195.2m | −₹131.7m | −₹83.9m |
| Free cash flow | ₹128.9m | −₹352.9m | ₹132.8m | −₹255.8m | ₹88.6m | ₹106.1m | −₹4.1m | −₹39.3m | −₹31.2m | ₹21.9m |
| Dividends paid | −₹56.8m | −₹55.0m | −₹31.4m | −₹64.2m | −₹52.9m | −₹30.8m | −₹25.9m | −₹25.9m | −₹25.4m | −₹18.4m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.23bn | ₹2.41bn | ₹2.27bn | ₹2.04bn | ₹2.03bn | ₹2.07bn | ₹2.01bn | ₹1.91bn |
| Operating income | ₹326.6m | ₹365.7m | ₹344.1m | ₹267.0m | ₹196.0m | ₹274.0m | ₹272.0m | ₹250.0m |
| Net income | ₹210.8m | ₹271.9m | ₹228.2m | ₹186.0m | ₹125.0m | ₹168.0m | ₹159.0m | ₹155.0m |
| Diluted earnings per share | 7.41 | 9.56 | 8.03 | 6.64 | 4.31 | 5.58 | 5.90 | 5.74 |
| Cash from operations | — | ₹713.0m | — | ₹940.0m | — | −₹338.0m | — | −₹114.0m |
| Capital spending | — | −₹336.0m | — | −₹278.0m | — | −₹195.0m | — | −₹641.0m |
| Free cash flow | — | ₹377.0m | — | ₹662.0m | — | −₹533.0m | — | −₹755.0m |
| Total assets | — | ₹10.46bn | — | ₹9.85bn | — | ₹9.73bn | — | ₹8.45bn |
| Cash and short-term investments | — | ₹524.3m | — | ₹777.8m | — | ₹1.08bn | — | ₹206.8m |
| Debt | — | ₹814.1m | — | ₹959.0m | — | ₹1.07bn | — | ₹2.69bn |
| Shareholders' equity | — | ₹5.66bn | — | ₹5.26bn | — | ₹4.95bn | — | ₹3.54bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 14.9% | 13.6% | 18.5% | 14.0% | 19.8% | 20.6% | — | — | — |
| Net margin | 10.6% | 7.8% | 8.5% | 8.8% | 13.4% | 13.0% | — | — | — |
| Return on equity | 16.1% | 12.1% | 16.4% | 17.3% | 25.5% | 20.4% | — | — | — |
| Return on assets | 9.4% | 6.5% | 6.9% | 7.4% | 11.7% | 10.0% | — | — | — |
| Free cash flow yield | 6.7% | 1.3% | 5.0% | 4.5% | 4.5% | 2.9% | — | — | — |
| Revenue growth | 13.3% | 20.1% | 14.3% | 22.7% | 61.2% | 12.8% | — | — | — |
| Earnings growth | 54.0% | 10.1% | 10.4% | -19.1% | 65.5% | 77.2% | — | — | — |
| Current ratio | 1.44x | 1.51x | 1.17x | 1.14x | 1.27x | 1.33x | — | — | — |
| Debt to equity | 0.45x | 0.51x | 0.85x | 0.74x | 0.55x | 0.53x | — | — | — |
| Equity ratio | 58.4% | 53.4% | 41.9% | 42.6% | 45.8% | 48.9% | — | — | — |
| Interest coverage | 6.99x | 4.75x | 6.04x | 5.73x | 10.00x | 7.64x | — | — | — |
| R&D as a share of sales | — | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.5% | -6.5% | -0.3% | 0.3% | -0.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 25.1% | 20.4% |
| Operating income | 5.9% | 21.9% | 17.8% |
| Net income | -0.5% | 23.6% | 22.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.2% | 14.2% | 14.7% | 14.5% |
| Net margin | 8.1% | 9.3% | 9.5% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 39.9 | 34.8 | 42.1 | 19.6 | 56.4 |
| Price to sales | 3.1 | 3.0 | 3.7 | 2.6 | 7.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 2.40 | 2.00 | 2.00 | 1.20 | 1.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.