1,017.50
-0.83%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in DKK, from our data supplier.
Revenue
DKK 89.09bn
FY2016FY2025
Net income
DKK 5.96bn
FY2016FY2025
Free cash flow
DKK 7.45bn
FY2016FY2025
Shareholders' equity
DKK 27.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | DKK 89.09bn | DKK 75.01bn | DKK 73.58bn | DKK 70.27bn | DKK 66.63bn | DKK 58.54bn | DKK 65.90bn | DKK 62.50bn | DKK 61.81bn | DKK 62.61bn |
| Gross profit | DKK 37.71bn | DKK 34.38bn | DKK 32.83bn | DKK 32.07bn | DKK 31.33bn | DKK 28.36bn | DKK 32.64bn | DKK 31.22bn | DKK 31.48bn | DKK 31.42bn |
| Research and development | DKK 152.0m | DKK 142.0m | DKK 132.0m | DKK 107.0m | DKK 95.0m | DKK 123.0m | DKK 133.0m | DKK 127.0m | DKK 120.0m | DKK 104.0m |
| Operating income | DKK 11.03bn | DKK 11.43bn | DKK 10.95bn | DKK 9.76bn | DKK 10.86bn | DKK 9.70bn | DKK 10.46bn | DKK 9.33bn | DKK 8.88bn | DKK 8.24bn |
| Net income | DKK 5.96bn | DKK 9.12bn | −DKK 40.79bn | DKK 8.18bn | DKK 6.85bn | DKK 6.03bn | DKK 6.57bn | DKK 5.31bn | DKK 2.06bn | DKK 4.49bn |
| Diluted earnings per share | 44.77 | 69.02 | -299.53 | 57.88 | 47.62 | 41.38 | 43.67 | 34.54 | 13.55 | 29.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | DKK 153.96bn | DKK 113.33bn | DKK 111.83bn | DKK 115.34bn | DKK 126.38bn | DKK 118.82bn | DKK 123.12bn | DKK 117.70bn | DKK 114.25bn | DKK 126.91bn |
| Cash and short-term investments | DKK 9.59bn | DKK 11.60bn | DKK 15.62bn | DKK 8.16bn | DKK 8.34bn | DKK 8.09bn | DKK 5.22bn | DKK 5.59bn | DKK 3.46bn | DKK 3.50bn |
| Total liabilities | DKK 123.28bn | DKK 82.72bn | DKK 86.08bn | DKK 80.62bn | DKK 77.63bn | DKK 75.45bn | DKK 77.08bn | DKK 69.81bn | DKK 64.73bn | DKK 73.26bn |
| Debt | DKK 70.62bn | DKK 38.14bn | DKK 39.10bn | DKK 28.65bn | DKK 28.92bn | DKK 30.25bn | DKK 24.99bn | DKK 23.98bn | DKK 24.19bn | DKK 30.20bn |
| Shareholders' equity | DKK 27.80bn | DKK 27.77bn | DKK 23.23bn | DKK 31.90bn | DKK 43.94bn | DKK 39.31bn | DKK 43.45bn | DKK 45.30bn | DKK 46.93bn | DKK 50.81bn |
| Shares outstanding | 133m | 132m | 136m | 141m | 144m | 146m | 150m | 154m | 152m | 153m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | DKK 13.04bn | DKK 13.57bn | DKK 11.61bn | DKK 12.95bn | DKK 13.26bn | DKK 10.93bn | DKK 12.24bn | DKK 12.05bn | DKK 11.83bn | DKK 9.33bn |
| Capital spending | −DKK 5.59bn | −DKK 5.03bn | −DKK 4.24bn | −DKK 4.02bn | −DKK 4.22bn | −DKK 4.40bn | −DKK 4.59bn | −DKK 4.03bn | −DKK 4.05bn | −DKK 3.84bn |
| Free cash flow | DKK 7.45bn | DKK 8.54bn | DKK 7.36bn | DKK 8.93bn | DKK 9.04bn | DKK 6.53bn | DKK 7.65bn | DKK 8.02bn | DKK 7.78bn | DKK 5.49bn |
| Dividends paid | −DKK 3.57bn | −DKK 3.60bn | −DKK 3.69bn | −DKK 3.39bn | −DKK 3.19bn | −DKK 3.09bn | −DKK 2.74bn | −DKK 2.44bn | −DKK 1.52bn | −DKK 1.37bn |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | DKK 47.05bn | DKK 43.24bn | DKK 45.85bn | DKK 36.21bn | DKK 38.77bn | DKK 19.38bn | DKK 35.80bn | DKK 37.79bn |
| Gross profit | DKK 21.42bn | DKK 16.60bn | DKK 21.11bn | DKK 16.48bn | DKK 17.95bn | DKK 8.97bn | DKK 15.95bn | DKK 16.88bn |
| Operating income | DKK 6.63bn | DKK 4.69bn | DKK 7.23bn | DKK 4.76bn | DKK 6.34bn | DKK 3.17bn | DKK 4.35bn | DKK 5.95bn |
| Net income | DKK 3.80bn | DKK 2.59bn | DKK 3.56bn | DKK 3.12bn | DKK 3.74bn | DKK 1.87bn | −DKK 44.28bn | DKK 3.50bn |
| Diluted earnings per share | 28.74 | 19.50 | 26.78 | 23.61 | 28.29 | 14.15 | -325.20 | 25.67 |
| Cash from operations | DKK 7.56bn | DKK 7.41bn | DKK 11.27bn | DKK 5.94bn | DKK 5.88bn | DKK 2.94bn | DKK 5.23bn | DKK 6.11bn |
| Capital spending | −DKK 3.56bn | −DKK 2.88bn | −DKK 2.52bn | −DKK 2.75bn | −DKK 2.28bn | −DKK 1.14bn | −DKK 2.45bn | −DKK 1.79bn |
| Free cash flow | DKK 4.00bn | DKK 4.53bn | DKK 8.76bn | DKK 3.19bn | DKK 3.60bn | DKK 1.80bn | DKK 2.78bn | DKK 4.32bn |
| Total assets | DKK 163.71bn | DKK 153.96bn | DKK 154.62bn | DKK 113.33bn | DKK 112.27bn | DKK 112.27bn | DKK 111.83bn | DKK 121.01bn |
| Cash and short-term investments | DKK 9.65bn | DKK 9.59bn | DKK 10.10bn | DKK 11.60bn | DKK 10.71bn | DKK 10.71bn | DKK 13.38bn | DKK 11.24bn |
| Debt | DKK 57.80bn | DKK 68.32bn | DKK 74.08bn | DKK 38.14bn | DKK 35.73bn | DKK 6.28bn | DKK 37.77bn | DKK 33.55bn |
| Shareholders' equity | DKK 28.48bn | DKK 27.80bn | DKK 25.02bn | DKK 27.77bn | DKK 21.66bn | DKK 21.66bn | DKK 23.23bn | DKK 28.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 8.8% | 3.1% |
| Operating income | 4.2% | 2.6% | 2.7% |
| Net income | -10.1% | -0.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.9% | 44.5% | 45.4% | 47.3% |
| Operating margin | 13.7% | 14.0% | 14.7% | 14.5% |
| Net margin | 9.2% | -5.7% | -1.1% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.6 | 10.0 | -2.8 | 15.9 | 23.7 | 23.6 | 22.8 | 20.1 | 55.0 | 20.7 |
| Price to sales | 1.3 | 1.2 | 1.6 | 1.9 | 2.4 | 2.4 | 2.3 | 1.7 | 1.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 17 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 27.00 | 27.00 | 27.00 | 24.00 | 22.00 | 21.00 | 18.00 |
- 5-for-1 split · 5 Feb 1992
- 6-for-5 split · 31 Jan 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.