C
28.70
+1.77%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 854.1m
FY2019FY2025
Net income
SEK 35.8m
FY2019FY2025
Free cash flow
SEK 51.3m
FY2019FY2025
Shareholders' equity
SEK 681.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | SEK 854.1m | SEK 870.7m | SEK 824.6m | SEK 725.1m | SEK 587.5m | SEK 524.1m | SEK 476.7m |
| Gross profit | SEK 375.1m | SEK 373.7m | SEK 340.5m | SEK 273.7m | SEK 240.3m | SEK 217.3m | SEK 200.8m |
| Research and development | SEK 38.4m | SEK 27.0m | SEK 19.8m | SEK 17.7m | SEK 24.2m | SEK 18.0m | SEK 18.2m |
| Operating income | SEK 51.0m | SEK 84.0m | SEK 59.4m | −SEK 15.8m | SEK 10.8m | SEK 28.4m | SEK 22.6m |
| Net income | SEK 35.8m | SEK 58.4m | SEK 37.9m | −SEK 8.6m | SEK 4.7m | SEK 18.8m | SEK 12.5m |
| Diluted earnings per share | 1.47 | 2.40 | 1.56 | -0.35 | 0.20 | 0.77 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.09bn | SEK 1.05bn | SEK 961.4m | SEK 992.1m | SEK 1.05bn | SEK 717.3m | SEK 638.7m |
| Cash and short-term investments | SEK 54.9m | SEK 31.9m | SEK 31.5m | SEK 39.9m | SEK 142.5m | SEK 32.2m | SEK 53.9m |
| Total liabilities | SEK 407.4m | SEK 371.4m | SEK 361.9m | SEK 425.5m | SEK 500.2m | SEK 330.8m | SEK 255.1m |
| Debt | SEK 187.0m | SEK 196.8m | SEK 225.3m | SEK 264.3m | SEK 292.3m | SEK 141.0m | SEK 102.0m |
| Shareholders' equity | SEK 681.5m | SEK 678.2m | SEK 599.5m | SEK 566.6m | SEK 551.5m | SEK 386.5m | SEK 383.6m |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 143.4m | SEK 92.9m | SEK 111.9m | −SEK 21.1m | −SEK 19.8m | SEK 43.8m | SEK 64.3m |
| Capital spending | −SEK 92.1m | −SEK 56.0m | −SEK 50.0m | −SEK 66.0m | −SEK 51.1m | −SEK 41.1m | −SEK 45.3m |
| Free cash flow | SEK 51.3m | SEK 36.9m | SEK 61.9m | −SEK 87.1m | −SEK 70.9m | SEK 2.7m | SEK 19.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 251.3m | SEK 219.6m | SEK 230.9m | SEK 213.7m | SEK 202.1m | SEK 207.4m | SEK 228.9m | SEK 201.7m |
| Gross profit | SEK 106.7m | SEK 94.9m | SEK 100.9m | SEK 94.4m | SEK 87.5m | SEK 92.4m | SEK 101.7m | SEK 86.3m |
| Operating income | SEK 15.4m | SEK 12.4m | SEK 8.3m | SEK 13.9m | SEK 10.7m | SEK 17.3m | SEK 26.5m | SEK 16.0m |
| Net income | SEK 10.7m | SEK 7.6m | SEK 12.0m | SEK 7.7m | SEK 5.7m | SEK 7.1m | SEK 21.7m | SEK 10.0m |
| Diluted earnings per share | 0.44 | 0.31 | 0.49 | 0.32 | 0.23 | 0.29 | 0.89 | 0.41 |
| Cash from operations | SEK 26.0m | SEK 7.0m | SEK 69.0m | SEK 34.0m | SEK 20.0m | SEK 19.0m | SEK 35.0m | SEK 13.0m |
| Capital spending | −SEK 9.0m | −SEK 22.0m | −SEK 29.0m | −SEK 12.0m | −SEK 19.0m | −SEK 15.0m | −SEK 18.0m | −SEK 10.0m |
| Free cash flow | SEK 17.0m | −SEK 15.0m | SEK 40.0m | SEK 22.0m | SEK 1.0m | SEK 4.0m | SEK 17.0m | SEK 3.0m |
| Total assets | SEK 1.11bn | SEK 1.09bn | SEK 1.09bn | SEK 1.07bn | SEK 1.04bn | SEK 1.06bn | SEK 1.05bn | SEK 1.05bn |
| Cash and short-term investments | SEK 40.3m | SEK 37.9m | SEK 54.9m | SEK 28.1m | SEK 34.1m | SEK 37.4m | SEK 31.9m | SEK 29.0m |
| Debt | SEK 185.6m | SEK 186.0m | SEK 187.0m | SEK 12.1m | SEK 209.7m | SEK 215.7m | SEK 185.5m | — |
| Shareholders' equity | SEK 717.2m | SEK 698.5m | SEK 681.5m | SEK 677.5m | SEK 674.5m | SEK 661.1m | SEK 678.2m | SEK 648.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 9.9% | — |
| Operating income | — | 12.4% | — |
| Net income | — | 13.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.4% | 41.6% | 41.5% | — |
| Operating margin | 7.8% | 5.5% | 5.0% | — |
| Net margin | 5.5% | 3.8% | 3.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 16.2 | 12.6 | 14.8 | -25.4 | 154.2 |
| Price to sales | 0.7 | 0.9 | 0.7 | 0.3 | 1.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.