M
360
-3.74%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 439.75bn
FY2016FY2025
Net income
IDR 4.95bn
FY2016FY2025
Free cash flow
−IDR 164.87bn
FY2016FY2025
Shareholders' equity
IDR 3.02trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 439.75bn | IDR 319.02bn | IDR 242.68bn | IDR 260.43bn | IDR 290.93bn | IDR 216.30bn | IDR 154.08bn | IDR 87.21bn | IDR 31.20bn | — |
| Gross profit | IDR 215.16bn | IDR 104.59bn | IDR 89.65bn | IDR 96.23bn | IDR 145.93bn | IDR 102.89bn | IDR 75.66bn | IDR 37.66bn | IDR 14.86bn | — |
| Operating income | IDR 72.87bn | −IDR 4.69bn | −IDR 36.14bn | −IDR 34.95bn | IDR 16.56bn | −IDR 15.52bn | IDR 8.67bn | −IDR 3.48bn | IDR 847.4m | −IDR 175.0m |
| Net income | IDR 4.95bn | −IDR 80.31bn | −IDR 110.92bn | −IDR 93.54bn | IDR 6.10bn | IDR 14.31bn | −IDR 24.21bn | −IDR 27.49bn | −IDR 11.52bn | IDR 10.42bn |
| Diluted earnings per share | 0.15 | -2.42 | -3.34 | -2.81 | 0.18 | 0.43 | -0.91 | -0.83 | -0.35 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.18trn | IDR 4.02trn | IDR 4.14trn | IDR 4.23trn | IDR 4.21trn | IDR 3.45trn | IDR 2.45trn | IDR 552.01bn | IDR 328.02bn | IDR 221.47bn |
| Cash and short-term investments | IDR 470.74bn | IDR 492.07bn | IDR 754.76bn | IDR 853.21bn | IDR 1.19trn | IDR 725.48bn | IDR 226.95bn | IDR 7.94bn | IDR 11.30bn | IDR 2.81bn |
| Total liabilities | IDR 1.15trn | IDR 1.00trn | IDR 1.04trn | IDR 1.03trn | IDR 912.94bn | IDR 154.91bn | IDR 175.33bn | IDR 579.15bn | IDR 316.69bn | IDR 210.85bn |
| Debt | IDR 1.08trn | IDR 944.47bn | IDR 954.51bn | IDR 308.27bn | IDR 195.84bn | IDR 116.16bn | IDR 132.72bn | IDR 141.88bn | IDR 92.18bn | IDR 70.80bn |
| Shareholders' equity | IDR 3.02trn | IDR 3.02trn | IDR 3.10trn | IDR 3.21trn | IDR 3.30trn | IDR 3.29trn | IDR 2.27trn | −IDR 28.24bn | −IDR 1.01bn | IDR 10.67bn |
| Shares outstanding | 33,250m | 33,250m | 33,250m | 33,250m | 33,250m | 33,250m | 26,583m | 33,250m | 33,250m | 33,250m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 45.89bn | −IDR 113.01bn | −IDR 83.03bn | −IDR 93.60bn | IDR 47.13bn | IDR 50.30bn | −IDR 22.98bn | −IDR 29.03bn | −IDR 17.10bn | −IDR 1.1m |
| Capital spending | −IDR 210.76bn | −IDR 226.93bn | −IDR 12.56bn | −IDR 290.45bn | −IDR 310.40bn | −IDR 522.27bn | −IDR 363.31bn | −IDR 215.10bn | −IDR 48.81bn | −IDR 4.33bn |
| Free cash flow | −IDR 164.87bn | −IDR 339.94bn | −IDR 95.60bn | −IDR 384.06bn | −IDR 263.28bn | −IDR 471.97bn | −IDR 386.29bn | −IDR 244.13bn | −IDR 65.91bn | −IDR 4.33bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 91.20bn | IDR 120.22bn | IDR 204.49bn | IDR 77.22bn | IDR 80.99bn | IDR 77.04bn | IDR 80.64bn | IDR 72.93bn |
| Gross profit | IDR 54.25bn | IDR 64.85bn | IDR 93.10bn | IDR 33.86bn | IDR 62.32bn | IDR 25.88bn | IDR 30.55bn | IDR 21.71bn |
| Operating income | IDR 27.36bn | IDR 23.66bn | IDR 37.27bn | IDR 5.99bn | IDR 41.55bn | −IDR 13.63bn | IDR 9.41bn | −IDR 4.51bn |
| Net income | IDR 2.17bn | IDR 140.7m | IDR 2.64bn | IDR 1.05bn | IDR 30.29bn | −IDR 29.02bn | −IDR 10.91bn | −IDR 24.03bn |
| Diluted earnings per share | 0.07 | 0.00 | 0.08 | 0.03 | 0.91 | -0.87 | -0.33 | -0.72 |
| Cash from operations | −IDR 6.29bn | IDR 15.19bn | IDR 14.35bn | IDR 16.50bn | IDR 38.24bn | −IDR 23.20bn | −IDR 34.66bn | −IDR 14.80bn |
| Capital spending | −IDR 4.08bn | −IDR 2.19bn | −IDR 204.51bn | −IDR 1.77bn | −IDR 31.0m | −IDR 4.51bn | −IDR 187.35bn | −IDR 34.44bn |
| Free cash flow | −IDR 10.37bn | IDR 13.00bn | −IDR 190.16bn | IDR 14.74bn | IDR 38.20bn | −IDR 27.72bn | −IDR 222.01bn | −IDR 49.24bn |
| Total assets | IDR 4.16trn | IDR 4.17trn | IDR 4.18trn | IDR 4.19trn | IDR 3.90trn | IDR 3.98trn | IDR 4.02trn | IDR 4.01trn |
| Cash and short-term investments | IDR 470.28bn | IDR 472.27bn | IDR 470.74bn | IDR 757.56bn | IDR 453.86bn | IDR 449.98bn | IDR 492.07bn | IDR 513.13bn |
| Debt | IDR 1.06trn | IDR 1.07trn | IDR 1.08trn | IDR 1.10trn | IDR 818.11bn | IDR 935.22bn | IDR 944.47bn | IDR 923.40bn |
| Shareholders' equity | IDR 3.02trn | IDR 3.02trn | IDR 3.02trn | IDR 3.02trn | IDR 3.02trn | IDR 2.99trn | IDR 3.02trn | IDR 3.03trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.9% | 32.8% | 36.9% | 37.0% | 50.2% | 47.6% |
| Operating margin | 16.6% | -1.5% | -14.9% | -13.4% | 5.7% | -7.2% |
| Net margin | 1.1% | -25.2% | -45.7% | -35.9% | 2.1% | 6.6% |
| Return on equity | 0.2% | -2.7% | -3.6% | -2.9% | 0.2% | 0.4% |
| Return on assets | 0.1% | -2.0% | -2.7% | -2.2% | 0.1% | 0.4% |
| Free cash flow yield | 1.8% | 0.8% | -0.5% | 1.3% | 2.4% | 3.9% |
| Revenue growth | 37.8% | 31.5% | -6.8% | -10.5% | 34.5% | 40.4% |
| Earnings growth | -106.2% | -27.6% | 18.6% | -1633.7% | -57.4% | -159.1% |
| Current ratio | 0.84x | 0.62x | 0.88x | 4.14x | 16.15x | 16.14x |
| Debt to equity | 0.36x | 0.31x | 0.31x | 0.10x | 0.06x | 0.04x |
| Equity ratio | 72.4% | 75.0% | 74.8% | 75.7% | 78.3% | 95.5% |
| Interest coverage | 0.91x | -0.06x | -0.47x | -0.39x | 0.64x | -1.37x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | -25.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 15.2% | — |
| Net income | — | -19.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.1% | 40.1% | 42.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | — | -78.3 | -48.0 | -169.2 | — | — |
| Price to sales | 51.4 | 19.7 | 21.9 | 60.8 | 58.9 | 49.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.