1,066.00
+0.57%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 21.22bn
FY2016FY2025
Net income
PLN 806.4m
FY2016FY2025
Free cash flow
−PLN 68.6m
FY2016FY2025
Shareholders' equity
PLN 5.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 21.22bn | PLN 19.47bn | PLN 18.03bn | PLN 15.29bn | PLN 12.24bn | PLN 9.16bn | PLN 8.76bn | PLN 7.94bn | PLN 6.91bn | PLN 5.97bn |
| Gross profit | PLN 6.00bn | PLN 5.70bn | PLN 5.25bn | PLN 4.65bn | PLN 3.75bn | PLN 2.74bn | PLN 2.58bn | PLN 2.31bn | PLN 2.02bn | PLN 1.84bn |
| Operating income | PLN 1.12bn | PLN 1.22bn | PLN 1.04bn | PLN 1.16bn | PLN 908.7m | PLN 507.1m | PLN 331.9m | PLN 313.4m | PLN 294.5m | PLN 315.7m |
| Net income | PLN 806.4m | PLN 721.5m | PLN 700.3m | PLN 745.7m | PLN 699.6m | PLN 333.3m | PLN 227.1m | PLN 223.1m | PLN 216.4m | PLN 230.1m |
| Diluted earnings per share | 56.92 | 50.92 | 49.43 | 52.63 | 49.38 | 23.53 | 16.03 | 15.75 | 15.28 | 16.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 12.06bn | PLN 10.77bn | PLN 9.27bn | PLN 8.01bn | PLN 6.28bn | PLN 4.68bn | PLN 4.42bn | PLN 3.94bn | PLN 3.40bn | PLN 3.04bn |
| Cash and short-term investments | PLN 544.3m | PLN 448.8m | PLN 367.9m | PLN 357.2m | PLN 240.7m | PLN 233.8m | PLN 124.9m | PLN 114.7m | PLN 134.3m | PLN 96.0m |
| Total liabilities | PLN 6.29bn | PLN 5.65bn | PLN 4.83bn | PLN 4.19bn | PLN 3.19bn | PLN 2.28bn | PLN 2.38bn | PLN 2.11bn | PLN 1.79bn | PLN 1.62bn |
| Debt | PLN 4.23bn | PLN 3.57bn | PLN 3.11bn | PLN 2.79bn | PLN 1.79bn | PLN 1.60bn | PLN 1.69bn | PLN 1.33bn | PLN 1.22bn | PLN 1.03bn |
| Shareholders' equity | PLN 5.78bn | PLN 5.11bn | PLN 4.44bn | PLN 3.82bn | PLN 3.09bn | PLN 2.40bn | PLN 2.05bn | PLN 1.83bn | PLN 1.62bn | PLN 1.42bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 451.7m | PLN 336.5m | PLN 486.7m | −PLN 98.4m | PLN 33.8m | PLN 444.4m | PLN 458.5m | PLN 49.9m | PLN 24.4m | PLN 251.9m |
| Capital spending | −PLN 520.3m | −PLN 465.2m | −PLN 365.4m | −PLN 177.1m | −PLN 83.1m | −PLN 73.3m | −PLN 145.1m | −PLN 114.7m | −PLN 95.3m | −PLN 132.7m |
| Free cash flow | −PLN 68.6m | −PLN 128.6m | PLN 121.3m | −PLN 275.5m | −PLN 49.4m | PLN 371.1m | PLN 313.5m | −PLN 64.8m | −PLN 71.0m | PLN 119.2m |
| Dividends paid | −PLN 20.1m | −PLN 10.1m | −PLN 10.1m | −PLN 20.1m | −PLN 20.1m | −PLN 20.1m | −PLN 10.1m | −PLN 10.1m | −PLN 10.1m | −PLN 10.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 5.99bn | PLN 5.43bn | PLN 5.69bn | PLN 5.41bn | PLN 5.34bn | PLN 4.78bn | PLN 5.16bn | PLN 4.92bn |
| Gross profit | PLN 1.81bn | PLN 1.55bn | PLN 1.60bn | PLN 1.66bn | PLN 1.53bn | PLN 1.40bn | PLN 1.50bn | PLN 1.47bn |
| Operating income | PLN 396.2m | PLN 329.2m | PLN 339.5m | PLN 328.7m | PLN 285.8m | PLN 251.7m | PLN 258.3m | PLN 297.5m |
| Net income | PLN 279.2m | PLN 211.3m | PLN 223.5m | PLN 237.8m | PLN 187.4m | PLN 157.7m | PLN 168.7m | PLN 207.3m |
| Diluted earnings per share | 19.86 | 15.03 | 15.78 | 16.79 | 13.23 | 11.13 | 11.91 | 14.63 |
| Cash from operations | −PLN 48.0m | PLN 802.0m | PLN 24.0m | −PLN 17.0m | PLN 236.0m | PLN 328.0m | −PLN 88.0m | PLN 90.0m |
| Capital spending | −PLN 99.0m | −PLN 202.0m | −PLN 135.0m | −PLN 204.0m | −PLN 94.0m | −PLN 84.0m | −PLN 150.0m | −PLN 212.0m |
| Free cash flow | −PLN 147.0m | PLN 600.0m | −PLN 111.0m | −PLN 221.0m | PLN 142.0m | PLN 244.0m | −PLN 238.0m | −PLN 122.0m |
| Total assets | PLN 13.39bn | PLN 12.70bn | PLN 12.06bn | PLN 12.28bn | PLN 11.58bn | PLN 11.36bn | PLN 10.77bn | PLN 10.60bn |
| Cash and short-term investments | PLN 700.4m | PLN 734.7m | PLN 544.3m | PLN 569.0m | PLN 553.9m | PLN 525.3m | PLN 448.8m | PLN 430.6m |
| Debt | PLN 3.00bn | PLN 2.81bn | PLN 3.56bn | PLN 3.06bn | PLN 2.89bn | PLN 2.70bn | PLN 2.79bn | PLN 2.43bn |
| Shareholders' equity | PLN 6.29bn | PLN 6.02bn | PLN 5.78bn | PLN 5.57bn | PLN 5.41bn | PLN 5.24bn | PLN 5.11bn | PLN 4.94bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.3% | 29.3% | 29.1% | 30.5% | 30.6% | 29.9% |
| Operating margin | 5.3% | 5.5% | 5.8% | 7.0% | 7.6% | 5.6% |
| Net margin | 3.8% | 3.7% | 3.9% | 4.9% | 5.7% | 3.6% |
| Return on equity | 14.0% | 14.1% | 15.8% | 19.5% | 22.6% | 13.9% |
| Return on assets | 6.7% | 6.7% | 7.6% | 9.3% | 11.1% | 7.1% |
| Free cash flow yield | 7.3% | 6.0% | 6.4% | 0.6% | 0.9% | 3.9% |
| Revenue growth | 8.9% | 8.0% | 18.0% | 24.9% | 33.7% | 4.5% |
| Earnings growth | 11.8% | 3.0% | -6.1% | 6.6% | 109.9% | 46.8% |
| Current ratio | 2.45x | 2.31x | 2.40x | 2.32x | 2.41x | 2.44x |
| Debt to equity | 0.55x | 0.55x | 0.56x | 0.57x | 0.44x | 0.48x |
| Equity ratio | 47.9% | 47.5% | 47.9% | 47.7% | 49.2% | 51.2% |
| Interest coverage | 5.92x | 5.69x | 5.64x | 7.49x | 19.16x | 7.66x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 18.3% | 16.0% |
| Operating income | -1.0% | 17.2% | 18.9% |
| Net income | 2.6% | 19.3% | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.7% | 29.2% | 29.5% | 29.5% |
| Operating margin | 5.8% | 6.1% | 6.2% | 5.7% |
| Net margin | 3.8% | 4.0% | 4.2% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 10.2 | 12.2 | 8.8 | 9.6 | 10.0 | 12.8 | 13.3 | 20.3 | 17.1 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.4 | 0.3 | 0.4 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.42 | 1.42 | 0.71 | 0.71 | 1.42 | 1.42 | 0.71 | 0.71 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.