C 
2.10
+10.53%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$46.9m
FY2016FY2025
Net income
−$21.2m
FY2016FY2025
Free cash flow
−$4.6m
FY2016FY2025
Shareholders' equity
$12.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $46.9m | $44.9m | $48.4m | $61.6m | $66.7m | $45.5m | $14.0m | $2.0m | — | — |
| Research and development | — | — | — | — | — | — | — | $1.4m | $1.0m | $1.0m |
| Operating income | −$3.6m | −$638,000 | −$2.1m | $4.0m | $4.6m | $2.4m | −$762,000 | −$554,000 | −$1.7m | −$1.6m |
| Net income | −$21.2m | −$2.6m | −$3.8m | $2.3m | $3.9m | $10.5m | −$2.1m | −$380,000 | −$1.8m | −$663,000 |
| Diluted earnings per share | -2.42 | -16.26 | -24.23 | 14.69 | 49.45 | 131.84 | -38.11 | -6.99 | -32.20 | -16.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $51.4m | $47.2m | $52.7m | $65.2m | $60.9m | $54.9m | $284,000 | $1.5m | $1.6m | $1.2m |
| Cash and short-term investments | $727,000 | $11,000 | $52,000 | $23,000 | $50,000 | $1 | $17,000 | $1.3m | $1.3m | $748,000 |
| Total liabilities | $38.9m | $50.3m | $50.3m | $57.0m | $31.8m | $25.8m | $4.2m | $2.7m | $2.4m | $1.3m |
| Debt | $28.9m | $16.6m | $20.3m | $28.8m | $28.3m | $20.8m | $3.1m | $2.5m | $2.2m | $1.0m |
| Shareholders' equity | $12.5m | −$3.1m | $2.4m | $8.2m | $29.1m | $29.1m | −$3.3m | −$1.2m | −$879,000 | −$122,000 |
| Shares outstanding | 9m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.4m | $3.8m | $1.6m | −$2.9m | $3.7m | $642,000 | −$1.7m | $66,000 | −$1.6m | −$1.3m |
| Capital spending | −$160,000 | −$120,000 | −$208,000 | −$173,000 | −$1.2m | −$3,000 | — | — | — | — |
| Free cash flow | −$4.6m | $3.7m | $1.4m | −$3.1m | $2.6m | $639,000 | −$1.7m | $66,000 | −$1.6m | −$1.3m |
| Dividends paid | −$705,000 | — | −$389,000 | — | −$4.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.5m | $12.6m | $12.5m | $13.7m | $12.9m | $7.9m | $10.3m | $12.3m |
| Operating income | $432,000 | −$1.0m | −$7.1m | −$768,000 | −$260,000 | −$1.4m | −$348,000 | $413,000 |
| Net income | −$1.4m | −$1.9m | −$16.8m | −$2.0m | −$700,000 | −$1.7m | −$1.1m | $34,000 |
| Diluted earnings per share | -0.11 | -0.15 | -1.91 | -0.23 | -0.08 | -0.20 | -7.00 | 0.22 |
| Cash from operations | — | −$2.0m | — | — | −$1.0m | −$2.0m | $2.0m | $2.0m |
| Total assets | $54.7m | $53.8m | $51.4m | $58.5m | $51.9m | $52.2m | $47.2m | $51.5m |
| Cash and short-term investments | $225,000 | $419,000 | — | $730,000 | $773,000 | $1.7m | $11,000 | $13,000 |
| Debt | $14.4m | $27.4m | $9.3m | $20.4m | $18.3m | $17.1m | $15.2m | $17.5m |
| Shareholders' equity | $12.4m | $11.2m | $12.5m | $27.2m | $26.3m | $27.0m | −$3.1m | −$1.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | 0.6% | — |
| Operating income | — | — | 2.0% |
| Net income | — | — | 22.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.6% | -1.1% | 1.5% | — |
| Net margin | -25.9% | -12.5% | -3.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -0.1 | -0.2 | 0.5 | 0.1 | 0.0 | -0.1 | -0.1 | -0.0 | -0.1 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -76% | -42% | -35% | 114% | -12% | 113% | 500% | -60% | -38% | -38% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 19 Oct 2026
- 1000-to-1 reverse split · 10 Sept 2019
- 2-for-1 split · 26 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.