C 
181.03
+0.61%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹26.23bn
FY2017FY2026
Net income
₹1.92bn
FY2017FY2026
Free cash flow
−₹355.0m
FY2017FY2026
Shareholders' equity
₹19.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹26.23bn | ₹23.50bn | ₹19.19bn | ₹17.99bn | ₹13.40bn | ₹8.80bn | ₹15.24bn | ₹17.97bn | ₹13.37bn | ₹11.52bn |
| Operating income | ₹3.28bn | ₹3.86bn | ₹3.42bn | ₹2.69bn | ₹1.87bn | ₹468.1m | ₹1.44bn | ₹1.62bn | ₹1.36bn | ₹1.39bn |
| Net income | ₹1.92bn | ₹2.04bn | ₹1.20bn | ₹952.9m | ₹477.6m | ₹15.3m | ₹910.3m | ₹972.8m | ₹795.7m | ₹691.6m |
| Diluted earnings per share | 22.64 | 24.32 | 14.29 | 12.84 | 7.04 | 0.23 | 13.42 | 14.35 | 11.72 | 13.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹39.22bn | ₹35.00bn | ₹31.49bn | ₹26.12bn | ₹23.81bn | ₹22.45bn | ₹23.64bn | ₹20.51bn | ₹17.34bn | ₹11.09bn |
| Cash and short-term investments | ₹74.58bn | ₹673.4m | ₹1.09bn | ₹1.38bn | ₹1.14bn | ₹1.17bn | ₹1.95bn | ₹1.93bn | ₹3.23bn | ₹116.1m |
| Total liabilities | ₹20.10bn | ₹17.80bn | ₹16.32bn | ₹15.39bn | ₹14.16bn | ₹13.16bn | ₹14.39bn | ₹12.08bn | ₹9.86bn | ₹8.10bn |
| Debt | ₹4.83bn | ₹4.26bn | ₹3.29bn | ₹3.74bn | ₹3.35bn | ₹2.91bn | ₹3.20bn | ₹2.74bn | ₹2.39bn | ₹1.97bn |
| Shareholders' equity | ₹19.09bn | ₹17.19bn | ₹15.17bn | ₹10.73bn | ₹9.65bn | ₹9.29bn | ₹9.26bn | ₹8.43bn | ₹7.48bn | ₹2.99bn |
| Shares outstanding | 85m | 84m | 84m | 74m | 68m | 68m | 68m | 68m | 68m | 52m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.39bn | −₹223.5m | −₹388.2m | ₹1.01bn | ₹344.9m | ₹770.3m | ₹3.53bn | ₹704.1m | ₹849.5m | ₹1.36bn |
| Capital spending | −₹1.75bn | −₹1.03bn | −₹847.6m | −₹923.7m | −₹1.02bn | −₹1.13bn | −₹2.65bn | −₹2.24bn | −₹1.41bn | −₹1.12bn |
| Free cash flow | −₹355.0m | −₹1.25bn | −₹1.24bn | ₹85.5m | −₹676.4m | −₹355.3m | ₹880.9m | −₹1.54bn | −₹560.3m | ₹232.5m |
| Dividends paid | — | — | — | — | — | — | −₹82.3m | −₹82.3m | −₹31.4m | −₹25.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.29bn | ₹7.12bn | ₹6.75bn | ₹6.46bn | ₹5.89bn | ₹6.71bn | ₹5.90bn | ₹5.18bn |
| Operating income | ₹694.9m | ₹821.6m | ₹850.5m | ₹843.0m | ₹766.1m | ₹934.4m | ₹655.9m | ₹740.5m |
| Net income | ₹394.4m | ₹467.3m | ₹500.2m | ₹491.0m | ₹456.9m | ₹531.0m | ₹520.2m | ₹445.9m |
| Diluted earnings per share | 4.66 | 5.52 | 5.97 | 5.86 | 5.45 | 6.34 | 6.18 | 5.30 |
| Cash from operations | — | — | — | ₹979.0m | — | ₹515.0m | — | −₹196.0m |
| Capital spending | — | — | — | −₹662.0m | — | −₹1.03bn | — | −₹465.0m |
| Free cash flow | — | — | — | ₹317.0m | — | −₹512.0m | — | −₹661.0m |
| Total assets | — | ₹39.22bn | — | ₹37.45bn | — | ₹35.00bn | — | ₹32.84bn |
| Cash and short-term investments | ₹1.02bn | ₹74.58bn | ₹1.80bn | ₹1.80bn | ₹673.4m | ₹938.9m | ₹1.53bn | ₹2.41bn |
| Debt | — | ₹4.76bn | — | ₹4.20bn | — | ₹4.30bn | — | ₹3.46bn |
| Shareholders' equity | ₹19.12bn | ₹19.09bn | ₹18.17bn | ₹18.13bn | ₹17.20bn | ₹17.19bn | ₹16.14bn | ₹16.14bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.5% | 16.4% | 17.8% | 14.9% | 13.9% | 5.3% |
| Net margin | 7.3% | 8.7% | 6.3% | 5.3% | 3.6% | 0.2% |
| Return on equity | 10.0% | 11.9% | 7.9% | 8.9% | 4.9% | 0.2% |
| Return on assets | 4.9% | 5.8% | 3.8% | 3.6% | 2.0% | 0.1% |
| Free cash flow yield | 19.4% | 5.0% | 2.9% | 13.6% | 10.5% | 14.6% |
| Revenue growth | 11.6% | 22.4% | 6.7% | 34.2% | 52.3% | -42.3% |
| Earnings growth | -6.0% | 69.4% | 26.2% | 99.5% | 3016.9% | -98.3% |
| Current ratio | 1.65x | 1.81x | 1.78x | 1.44x | 1.43x | 1.35x |
| Debt to equity | 0.25x | 0.24x | 0.22x | 0.35x | 0.34x | 0.31x |
| Equity ratio | 48.7% | 49.1% | 48.2% | 41.1% | 40.5% | 41.4% |
| Interest coverage | 3.40x | 4.13x | 3.57x | 3.00x | 2.79x | 0.67x |
| Buybacks as a share of market value | -1.0% | 0.5% | -13.5% | -9.4% | 0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 24.4% | 11.9% |
| Operating income | 6.9% | 47.6% | 12.0% |
| Net income | 26.2% | 162.7% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.4% | 15.2% | 14.3% | 12.8% |
| Net margin | 8.0% | 7.0% | 6.1% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 10.5 | 30.4 | 19.5 | 21.7 | — | 13.6 | 12.7 | 21.2 | 29.7 |
| Price to sales | 0.6 | 0.9 | 1.9 | 1.0 | 0.8 | 1.3 | 0.8 | 0.7 | 1.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Aug 2019.
| FY2020 | FY2019 | |
|---|---|---|
| Paid in the year | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.