C 
271.60
+0.97%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$438,400
FY2016FY2025
Net income
−$10.6m
FY2016FY2025
Free cash flow
−$9.7m
FY2016FY2025
Shareholders' equity
$5.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $438,400 | $674,000 | $743,000 | $810,000 | $853,000 | $763,000 | $2.0m | $3.8m | $844,746 | $169,500 |
| Gross profit | $412,421 | $674,000 | $743,000 | $810,000 | $853,000 | $763,000 | $2.0m | $3.8m | $844,746 | $169,500 |
| Research and development | $7.2m | $5.8m | $6.0m | $7.8m | $9.8m | $12.0m | $11.0m | $6.1m | $5.3m | $6.1m |
| Operating income | −$10.8m | −$8.1m | −$8.2m | −$10.1m | −$12.8m | −$14.1m | −$12.0m | −$5.4m | −$7.4m | −$8.6m |
| Net income | −$10.6m | −$7.9m | −$7.6m | −$10.2m | −$12.6m | −$14.4m | −$12.6m | −$6.6m | −$5.0m | −$6.9m |
| Diluted earnings per share | -4.94 | -0.00 | -0.01 | -0.01 | -0.02 | -0.03 | -0.10 | -0.16 | -0.16 | -0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $9.5m | $9.1m | $10.0m | $9.3m | $20.3m | $9.5m | $8.2m | $8.0m | $7.8m | $10.2m |
| Cash and short-term investments | $8.5m | $7.9m | $8.9m | $8.0m | $19.1m | $8.3m | $2.8m | $3.9m | $3.5m | $8.1m |
| Total liabilities | $3.9m | $3.7m | $3.7m | $4.8m | $5.9m | $3.4m | $5.7m | $4.9m | $4.8m | $6.3m |
| Debt | $71,014 | $104,000 | $40,000 | $62,000 | $124,000 | $67,000 | $75,000 | — | — | $564,752 |
| Shareholders' equity | $5.6m | $5.4m | $6.2m | $4.5m | $14.4m | $6.1m | $2.4m | $3.0m | $3.1m | $3.9m |
| Shares outstanding | 2m | 2,531m | 1,484m | 816m | 665m | 464m | 130m | 40m | 32m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$9.7m | −$7.6m | −$8.4m | −$10.8m | −$9.9m | −$12.1m | −$10.8m | −$4.2m | −$9.5m | −$8.9m |
| Capital spending | −$2,166 | −$5,000 | −$2,000 | −$9,000 | −$11,000 | −$26,000 | −$3,000 | −$33,000 | −$6,905 | −$10,399 |
| Free cash flow | −$9.7m | −$7.6m | −$8.4m | −$10.8m | −$9.9m | −$12.1m | −$10.8m | −$4.2m | −$9.5m | −$8.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $101,000 | $101,000 | $101,500 | $101,500 | $101,000 | $101,000 | $179,000 | $179,000 |
| Gross profit | $101,000 | $101,000 | $101,500 | $101,500 | $101,000 | $101,000 | $179,000 | $179,000 |
| Operating income | −$2.3m | −$2.3m | −$2.5m | −$2.5m | −$2.4m | −$2.4m | −$2.0m | −$2.0m |
| Net income | −$2.3m | −$2.3m | −$2.5m | −$2.5m | −$2.4m | −$2.4m | −$2.0m | −$2.0m |
| Diluted earnings per share | -0.62 | -0.62 | -1.15 | -1.15 | -1.13 | -1.13 | -0.00 | -0.00 |
| Cash from operations | −$2.0m | −$2.0m | −$2.0m | −$2.0m | −$2.0m | −$2.0m | −$1.0m | −$1.0m |
| Total assets | $8.1m | $8.1m | $9.5m | $9.5m | $7.7m | $7.7m | $9.1m | $9.1m |
| Cash and short-term investments | $7.0m | $7.0m | $8.5m | $8.5m | $6.5m | $6.5m | $7.9m | $7.9m |
| Debt | $48,000 | $48,000 | $56,000 | $56,000 | $57,000 | $57,000 | $53,000 | $53,000 |
| Shareholders' equity | $4.9m | $4.9m | $5.6m | $5.6m | $4.2m | $4.2m | $5.4m | $5.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.5% | -10.5% | 10.3% |
| Operating income | 2.2% | -5.3% | 5.3% |
| Net income | 1.5% | -5.9% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 97.7% | 99.0% | 99.4% | 99.8% |
| Operating margin | -1699.1% | -1395.3% | -1498.9% | -919.5% |
| Net margin | -1664.7% | -1362.9% | -1480.0% | -877.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -1491.8 | -1283.2 | -1646.8 | -1896.3 | -1561.6 | -564.8 | -964.9 | -1138.2 | -1077.5 |
| Price to sales | 12.0 | — | — | — | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3000-to-1 reverse split · 5 Jan 2026
- 25-to-1 reverse split · 12 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.