C
31.50
+3.28%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 306.8m
FY2019FY2026
Net income
−SEK 11.5m
FY2019FY2026
Free cash flow
−SEK 22.4m
FY2019FY2026
Shareholders' equity
SEK 157.0m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 306.8m | SEK 179.0m | SEK 179.2m | SEK 210.7m | SEK 158.3m | SEK 106.8m | SEK 73.7m | SEK 44.9m |
| Research and development | SEK 2.1m | SEK 1.0m | SEK 673,016 | SEK 517,479 | SEK 602,806 | SEK 112,747 | SEK 32,269 | — |
| Operating income | −SEK 5.3m | −SEK 11.0m | −SEK 11.3m | SEK 2.1m | −SEK 14.9m | SEK 13.2m | SEK 4.7m | −SEK 2.1m |
| Net income | −SEK 11.5m | −SEK 6.4m | −SEK 11.6m | SEK 919,310 | −SEK 12.7m | SEK 7.3m | SEK 3.1m | −SEK 2.6m |
| Diluted earnings per share | -1.16 | -0.58 | -1.34 | 0.11 | -1.50 | 0.93 | 0.44 | -0.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 362.9m | SEK 171.8m | SEK 115.4m | SEK 165.3m | SEK 98.7m | SEK 59.1m | SEK 49.4m | SEK 37.4m |
| Cash and short-term investments | SEK 17.6m | SEK 352,990 | SEK 18.6m | SEK 38.1m | SEK 4.4m | SEK 378,222 | SEK 225 | SEK 10,002 |
| Total liabilities | SEK 205.9m | SEK 93.2m | SEK 31.7m | SEK 71.1m | SEK 56.3m | SEK 46.1m | SEK 44.3m | SEK 35.4m |
| Debt | SEK 90.7m | SEK 68.0m | SEK 12.8m | SEK 45.5m | SEK 20.4m | SEK 18.2m | SEK 21.4m | SEK 16.3m |
| Shareholders' equity | SEK 157.0m | SEK 78.6m | SEK 83.8m | SEK 94.2m | SEK 42.2m | SEK 13.0m | SEK 5.1m | SEK 2.0m |
| Shares outstanding | 10m | 11m | 9m | 9m | 8m | 8m | 7m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 9.6m | −SEK 2.0m | SEK 19.5m | −SEK 29.5m | −SEK 34.7m | SEK 4.0m | SEK 353,047 | SEK 1.5m |
| Capital spending | −SEK 12.8m | −SEK 12.2m | −SEK 7.6m | −SEK 21.3m | −SEK 1.9m | — | — | — |
| Free cash flow | −SEK 22.4m | −SEK 14.2m | SEK 11.9m | −SEK 50.8m | −SEK 36.6m | SEK 4.0m | SEK 353,047 | SEK 1.5m |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 53.9m | SEK 82.2m | SEK 126.5m | SEK 32.6m | SEK 42.3m | SEK 53.0m | SEK 60.8m | SEK 22.9m |
| Operating income | −SEK 23.0m | −SEK 10.7m | SEK 4.6m | −SEK 7.9m | −SEK 147,114 | −SEK 5.4m | SEK 5.1m | −SEK 10.6m |
| Net income | −SEK 24.6m | −SEK 9.5m | SEK 3.0m | −SEK 7.0m | −SEK 1.5m | −SEK 4.4m | SEK 7.7m | −SEK 8.2m |
| Diluted earnings per share | -2.47 | -0.96 | 0.27 | -0.64 | -0.13 | -0.40 | 0.89 | -0.95 |
| Cash from operations | −SEK 12.0m | −SEK 12.0m | SEK 13.0m | −SEK 6.0m | SEK 13.0m | SEK 11.0m | −SEK 5.0m | −SEK 22.0m |
| Capital spending | −SEK 12.0m | −SEK 12.0m | −SEK 12.0m | — | −SEK 12.0m | — | — | — |
| Free cash flow | −SEK 24.0m | −SEK 24.0m | SEK 1.0m | — | SEK 1.0m | — | — | — |
| Total assets | SEK 347.6m | SEK 347.0m | SEK 362.9m | SEK 199.4m | SEK 171.8m | SEK 116.3m | SEK 136.4m | SEK 129.3m |
| Cash and short-term investments | SEK 12.6m | SEK 12.1m | SEK 17.6m | SEK 467,993 | SEK 352,990 | SEK 355,472 | SEK 359,032 | SEK 6.6m |
| Debt | SEK 115.8m | SEK 101.4m | SEK 98.6m | SEK 89.8m | SEK 68.0m | SEK 19.5m | SEK 27.3m | SEK 25.3m |
| Shareholders' equity | SEK 122.5m | SEK 147.8m | SEK 157.0m | SEK 71.8m | SEK 78.6m | SEK 79.4m | SEK 83.8m | SEK 76.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 23.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.3% | -2.9% | -2.4% | — |
| Net margin | -3.7% | -3.3% | -3.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -26.2 | -45.8 | -13.8 | 259.7 | -39.4 | 69.2 |
| Price to sales | 1.0 | 1.6 | 0.9 | 1.1 | 3.2 | 4.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.