134
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.17trn
FY2016FY2025
Net income
IDR 74.77bn
FY2016FY2025
Free cash flow
IDR 2.30bn
FY2016FY2025
Shareholders' equity
IDR 1.01trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.17trn | IDR 1.16trn | IDR 1.14trn | IDR 1.13trn | IDR 1.02trn | IDR 956.63bn | IDR 1.03trn | IDR 961.14bn | IDR 944.84bn | IDR 930.53bn |
| Gross profit | IDR 569.65bn | IDR 672.11bn | IDR 669.76bn | IDR 629.03bn | IDR 555.10bn | IDR 515.10bn | IDR 602.54bn | IDR 580.65bn | IDR 581.76bn | IDR 567.38bn |
| Operating income | IDR 82.53bn | IDR 114.90bn | IDR 149.93bn | IDR 147.21bn | IDR 117.44bn | IDR 48.76bn | IDR 90.90bn | IDR 86.81bn | IDR 144.30bn | IDR 179.75bn |
| Net income | IDR 74.77bn | IDR 97.11bn | IDR 127.43bn | IDR 121.26bn | IDR 99.28bn | IDR 44.05bn | IDR 76.76bn | IDR 61.95bn | IDR 43.42bn | IDR 52.73bn |
| Diluted earnings per share | 12.71 | 16.50 | 21.63 | 20.60 | 16.88 | 7.49 | 13.05 | 10.51 | 7.37 | 263.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.17trn | IDR 1.08trn | IDR 1.09trn | IDR 1.07trn | IDR 1.15trn | IDR 1.09trn | IDR 1.06trn | IDR 1.00trn | IDR 1.21trn | IDR 1.03trn |
| Cash and short-term investments | IDR 153.23bn | IDR 150.89bn | IDR 247.67bn | IDR 506.46bn | IDR 610.49bn | IDR 478.74bn | IDR 348.06bn | IDR 281.13bn | IDR 520.11bn | IDR 365.41bn |
| Total liabilities | IDR 167.88bn | IDR 148.19bn | IDR 136.09bn | IDR 133.32bn | IDR 124.45bn | IDR 125.16bn | IDR 122.14bn | IDR 118.85bn | IDR 373.27bn | IDR 478.20bn |
| Debt | — | — | — | — | — | — | — | — | IDR 260.00bn | IDR 360.00bn |
| Shareholders' equity | IDR 1.01trn | IDR 934.98bn | IDR 952.64bn | IDR 941.45bn | IDR 1.02trn | IDR 961.71bn | IDR 935.39bn | IDR 885.42bn | IDR 837.91bn | IDR 552.84bn |
| Shares outstanding | 5,885m | 5,885m | 5,891m | 5,885m | 5,880m | 5,880m | 5,884m | 5,893m | 5,890m | 200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 100.32bn | IDR 112.37bn | IDR 201.47bn | IDR 178.37bn | IDR 213.48bn | IDR 202.64bn | IDR 158.44bn | IDR 103.82bn | IDR 29.59bn | IDR 104.53bn |
| Capital spending | −IDR 98.02bn | −IDR 91.84bn | −IDR 154.20bn | −IDR 76.64bn | −IDR 40.61bn | −IDR 72.12bn | −IDR 66.70bn | −IDR 65.84bn | −IDR 64.53bn | −IDR 72.13bn |
| Free cash flow | IDR 2.30bn | IDR 20.53bn | IDR 47.27bn | IDR 101.74bn | IDR 172.87bn | IDR 130.52bn | IDR 91.74bn | IDR 37.98bn | −IDR 34.94bn | IDR 32.40bn |
| Dividends paid | — | −IDR 117.70bn | −IDR 117.70bn | −IDR 205.97bn | −IDR 41.20bn | −IDR 41.20bn | −IDR 25.01bn | −IDR 17.65bn | −IDR 57.60bn | −IDR 57.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 292.67bn | IDR 275.31bn | IDR 312.95bn | IDR 290.58bn | IDR 295.51bn | IDR 274.89bn | IDR 307.25bn | IDR 296.27bn |
| Gross profit | IDR 142.01bn | IDR 130.33bn | IDR 148.56bn | IDR 163.47bn | IDR 163.77bn | IDR 149.56bn | IDR 169.60bn | IDR 176.68bn |
| Operating income | IDR 2.97bn | −IDR 1.28bn | IDR 30.79bn | IDR 37.09bn | IDR 10.58bn | IDR 473.7m | IDR 48.58bn | IDR 18.82bn |
| Net income | IDR 8.80bn | IDR 5.78bn | IDR 27.79bn | IDR 33.59bn | IDR 9.00bn | IDR 4.38bn | IDR 37.98bn | IDR 19.44bn |
| Diluted earnings per share | 1.50 | 0.98 | 4.72 | 5.71 | 1.53 | 0.75 | 6.45 | 3.30 |
| Cash from operations | IDR 59.53bn | IDR 13.91bn | IDR 15.62bn | IDR 39.63bn | IDR 44.93bn | IDR 136.0m | IDR 13.48bn | IDR 35.74bn |
| Capital spending | −IDR 24.91bn | −IDR 19.68bn | −IDR 24.29bn | −IDR 23.72bn | −IDR 20.60bn | −IDR 29.40bn | −IDR 14.46bn | −IDR 30.34bn |
| Free cash flow | IDR 34.62bn | −IDR 5.76bn | −IDR 8.67bn | IDR 15.91bn | IDR 24.33bn | −IDR 29.27bn | −IDR 977.0m | IDR 5.40bn |
| Total assets | IDR 1.18trn | IDR 1.20trn | IDR 1.17trn | IDR 1.13trn | IDR 1.09trn | IDR 1.12trn | IDR 1.08trn | IDR 1.04trn |
| Cash and short-term investments | IDR 182.17bn | IDR 147.47bn | IDR 153.23bn | IDR 161.90bn | IDR 145.97bn | IDR 121.62bn | IDR 150.89bn | IDR 151.70bn |
| Shareholders' equity | IDR 1.02trn | IDR 1.01trn | IDR 1.01trn | IDR 981.96bn | IDR 948.37bn | IDR 939.36bn | IDR 934.98bn | IDR 894.07bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.5% | 58.0% | 59.0% | 55.7% | 54.5% | 53.8% |
| Operating margin | 7.0% | 9.9% | 13.2% | 13.0% | 11.5% | 5.1% |
| Net margin | 6.4% | 8.4% | 11.2% | 10.7% | 9.7% | 4.6% |
| Return on equity | 7.4% | 10.4% | 13.4% | 12.9% | 9.7% | 4.6% |
| Return on assets | 6.4% | 9.0% | 11.7% | 11.3% | 8.7% | 4.1% |
| Free cash flow yield | 19.8% | 20.4% | 35.5% | 25.5% | 25.4% | 27.5% |
| Revenue growth | 1.3% | 2.0% | 0.6% | 10.8% | 6.5% | -7.0% |
| Earnings growth | -23.0% | -23.8% | 5.1% | 22.1% | 125.4% | -42.6% |
| Current ratio | 5.03x | 5.05x | 6.43x | 10.67x | 13.31x | 13.27x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 85.7% | 86.3% | 87.5% | 87.6% | 89.2% | 88.5% |
| Interest coverage | 156.57x | 249.01x | 297.22x | 343.57x | 216.99x | 90.55x |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | -0.1% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 4.2% | 2.7% |
| Operating income | -17.5% | 11.1% | -4.5% |
| Net income | -14.9% | 11.2% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.2% | 55.3% | 54.9% | 57.2% |
| Operating margin | 8.5% | 10.8% | 10.1% | 11.4% |
| Net margin | 7.4% | 9.1% | 8.6% | 7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 15.5 | 18.6 | 14.8 | 17.2 | 40.3 | 28.7 | 32.9 | 160.8 |
| Price to sales | 1.1 | 1.3 | 2.1 | 1.6 | 1.7 | 1.9 | 2.1 | 2.1 | 7.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 35.00 | 7.00 | 4.25 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.