67.80
-1.45%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.34bn
FY2020FY2025
Net income
SEK 5.4m
FY2020FY2025
Free cash flow
SEK 46.2m
FY2020FY2025
Shareholders' equity
SEK 88.9m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | SEK 1.34bn | SEK 406.9m | SEK 73.8m | SEK 42.3m | SEK 25.8m | SEK 15.1m |
| Gross profit | SEK 38.9m | SEK 43.7m | SEK 13.9m | SEK 18.3m | SEK 13.6m | SEK 7.8m |
| Research and development | — | — | — | SEK 23,000 | — | — |
| Operating income | SEK 38.9m | SEK 20.1m | SEK 3.9m | SEK 9.7m | SEK 8.7m | SEK 4.0m |
| Net income | SEK 5.4m | SEK 12.6m | SEK 1.5m | SEK 7.1m | SEK 6.1m | SEK 3.1m |
| Diluted earnings per share | 1.00 | 2.53 | 0.41 | 2.09 | 1.68 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | SEK 710.7m | SEK 232.8m | SEK 98.3m | SEK 48.4m | SEK 17.0m | SEK 8.6m |
| Cash and short-term investments | SEK 105.2m | SEK 30.1m | SEK 27.9m | SEK 17.6m | SEK 10.7m | SEK 4.1m |
| Total liabilities | SEK 620.2m | SEK 161.8m | SEK 61.8m | SEK 20.9m | SEK 4.5m | SEK 2.0m |
| Debt | SEK 199.1m | SEK 40.4m | SEK 32.1m | SEK 4.4m | SEK 4.8m | — |
| Shareholders' equity | SEK 88.9m | SEK 70.9m | SEK 36.5m | SEK 27.5m | SEK 11.7m | SEK 6.6m |
| Shares outstanding | 5m | 5m | 4m | 3m | 4m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | SEK 47.6m | SEK 18.0m | SEK 4.3m | SEK 6.6m | SEK 7.6m | SEK 1.2m |
| Capital spending | −SEK 1.4m | −SEK 377,000 | — | −SEK 226,096 | −SEK 52,000 | — |
| Free cash flow | SEK 46.2m | SEK 17.6m | SEK 4.3m | SEK 6.3m | SEK 7.6m | SEK 1.2m |
| Dividends paid | — | — | −SEK 6.1m | −SEK 5.5m | −SEK 1.0m | −SEK 1.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 548.1m | SEK 446.9m | SEK 458.0m | SEK 356.1m | SEK 416.5m | SEK 117.7m | SEK 120.1m | SEK 107.5m |
| Gross profit | SEK 19.5m | SEK 20.4m | SEK 10.6m | SEK 14.6m | SEK 31.0m | SEK 10.5m | SEK 11.5m | SEK 11.3m |
| Operating income | SEK 19.5m | SEK 20.4m | SEK 10.6m | SEK 14.6m | SEK 7.7m | SEK 4.6m | SEK 2.0m | SEK 6.4m |
| Net income | SEK 1.0m | SEK 847,000 | SEK 7.1m | SEK 6.1m | SEK 741,000 | SEK 1.9m | SEK 966,000 | SEK 4.1m |
| Diluted earnings per share | 0.19 | 0.16 | 1.29 | 1.12 | 0.14 | 0.36 | 0.19 | 0.83 |
| Cash from operations | SEK 14.0m | SEK 3.0m | SEK 57.0m | −SEK 15.0m | SEK 7.0m | −SEK 1.0m | SEK 18.0m | SEK 4.0m |
| Capital spending | — | — | −SEK 1.0m | — | — | — | — | — |
| Free cash flow | — | — | SEK 56.0m | — | — | — | — | — |
| Total assets | SEK 1.05bn | SEK 876.9m | SEK 710.7m | SEK 661.2m | SEK 690.3m | SEK 245.7m | SEK 232.8m | SEK 227.3m |
| Cash and short-term investments | SEK 117.3m | SEK 120.8m | SEK 105.2m | SEK 58.3m | — | SEK 15.5m | SEK 30.1m | SEK 13.8m |
| Debt | SEK 348.1m | SEK 262.6m | SEK 185.7m | SEK 174.4m | SEK 160.8m | SEK 33.9m | SEK 41.2m | SEK 16.1m |
| Shareholders' equity | SEK 89.6m | SEK 90.0m | SEK 88.9m | SEK 92.2m | SEK 86.9m | SEK 72.8m | SEK 70.9m | SEK 69.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 216.6% | 145.4% | — |
| Operating income | 58.8% | 57.6% | — |
| Net income | -8.4% | 11.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.7% | 6.2% | 7.2% | — |
| Operating margin | 3.4% | 3.9% | 4.5% | — |
| Net margin | 1.0% | 1.4% | 1.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 44.3 | 8.1 | 74.7 | 11.8 |
| Price to sales | 0.2 | 0.3 | 1.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 21 May 2025.
| FY2025 | FY2023 | |
|---|---|---|
| Paid in the year | 1.20 | 3.32 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.