28.11
—
Close of 5 Nov 2026, in BRL
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 75.1m
FY2015FY2024
Net income
BRL 8.0m
FY2015FY2024
Free cash flow
−BRL 37.0m
FY2015FY2024
Shareholders' equity
BRL 37.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 75.1m | BRL 95.7m | BRL 149.2m | BRL 73.0m | BRL 30.0m | BRL 4.1m | BRL 6.8m | BRL 12.1m | BRL 27.1m | BRL 45.5m |
| Operating income | −BRL 6.2m | BRL 3.9m | BRL 11.2m | BRL 1.9m | BRL 1.5m | −BRL 26.8m | −BRL 10.5m | — | BRL 4.3m | BRL 12.4m |
| Net income | BRL 8.0m | BRL 9.7m | BRL 7.0m | BRL 7.5m | BRL 1.9m | −BRL 24.7m | BRL 2.5m | BRL 4.6m | BRL 4.2m | BRL 14.6m |
| Diluted earnings per share | 2.14 | 2.60 | 1.23 | 20.07 | 5.22 | -66.29 | 6.72 | 32.89 | 30.04 | 104.19 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 243.7m | BRL 218.3m | BRL 227.2m | BRL 191.4m | BRL 124.7m | BRL 79.9m | BRL 45.9m | BRL 47.6m | BRL 46.2m | BRL 55.0m |
| Cash and short-term investments | BRL 6.9m | BRL 7.4m | BRL 26.0m | BRL 27.3m | BRL 10.2m | BRL 137,000 | BRL 414,000 | — | — | — |
| Total liabilities | BRL 206.6m | BRL 187.3m | BRL 203.6m | BRL 182.3m | BRL 121.4m | BRL 78.5m | BRL 19.8m | BRL 23.4m | BRL 23.9m | BRL 28.2m |
| Debt | BRL 70.2m | BRL 44.7m | BRL 98.3m | BRL 87.3m | BRL 34.3m | BRL 753,000 | — | — | — | — |
| Shareholders' equity | BRL 37.1m | BRL 31.0m | BRL 23.7m | BRL 9.2m | BRL 3.3m | BRL 1.4m | BRL 26.0m | BRL 24.2m | BRL 22.3m | BRL 26.9m |
| Shares outstanding | 4m | 4m | 6m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −BRL 37.0m | BRL 42.6m | BRL 5.3m | −BRL 25.5m | −BRL 15.1m | −BRL 23.9m | −BRL 8.8m | — | BRL 2.8m | BRL 5.0m |
| Capital spending | −BRL 2,000 | −BRL 383,000 | −BRL 214,000 | −BRL 158,000 | −BRL 864,000 | −BRL 10,000 | −BRL 40,000 | — | −BRL 1,000 | −BRL 33,000 |
| Free cash flow | −BRL 37.0m | BRL 42.2m | BRL 5.1m | −BRL 25.6m | −BRL 16.0m | −BRL 23.9m | −BRL 8.9m | — | BRL 2.8m | BRL 5.0m |
| Dividends paid | −BRL 2.3m | −BRL 1.7m | −BRL 1.6m | — | — | — | −BRL 1.1m | −BRL 998,000 | −BRL 3.5m | −BRL 2.0m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 75.5m | BRL 31.9m | BRL 35.9m | BRL 11.4m | BRL 16.8m | BRL 11.0m | BRL 11.5m | BRL 24.8m |
| Operating income | BRL 7.7m | −BRL 1.3m | BRL 8.8m | −BRL 5.3m | −BRL 1.6m | −BRL 8.1m | −BRL 3.2m | BRL 1.8m |
| Net income | BRL 8.0m | BRL 2.1m | BRL 9.3m | BRL 1.3m | BRL 4.0m | −BRL 6.7m | BRL 1.2m | BRL 1.7m |
| Diluted earnings per share | 2.44 | 0.64 | 2.50 | 0.35 | 1.09 | -1.81 | 0.32 | 0.47 |
| Total assets | BRL 635.4m | BRL 592.7m | BRL 243.7m | BRL 245.8m | BRL 222.5m | BRL 222.7m | BRL 218.3m | BRL 201.7m |
| Cash and short-term investments | BRL 52.1m | BRL 52.7m | BRL 6.9m | BRL 8.2m | BRL 6.7m | BRL 7.0m | BRL 7.4m | BRL 16.0m |
| Debt | BRL 96.1m | BRL 91.5m | BRL 42.5m | BRL 45.4m | BRL 35.0m | BRL 34.4m | BRL 27.4m | BRL 42.3m |
| Shareholders' equity | BRL 177.0m | BRL 169.0m | BRL 37.1m | BRL 29.7m | BRL 28.3m | BRL 24.3m | BRL 31.0m | BRL 32.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 79.1% | 5.3% |
| Operating income | — | -25.3% | — |
| Net income | 2.1% | — | -0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.4% | 2.7% | -3.4% | — |
| Net margin | 10.3% | 8.2% | 2.2% | 7.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 7.7 | 6.7 | 0.3 | 1.3 | -0.1 | 1.0 | 0.3 | 0.3 | 0.1 |
| Price to sales | 1.2 | 0.8 | 0.3 | 0.0 | 0.1 | 0.6 | 0.4 | 0.1 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 25 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.27 | 0.618 | 0.447 | 0.54 | 0.367 | 0.308 | 1.164 | 0.666 |
- 5-for-1 split · 6 Jun 2022
- 1-to-1 reverse split · 6 Jun 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.