C
147
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 366.23bn
FY2016FY2025
Net income
−IDR 39.17bn
FY2016FY2025
Free cash flow
−IDR 21.14bn
FY2016FY2025
Shareholders' equity
IDR 145.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 366.23bn | IDR 239.48bn | IDR 208.64bn | IDR 250.32bn | IDR 270.44bn | IDR 217.01bn | IDR 289.38bn | IDR 274.48bn | IDR 211.94bn | IDR 216.53bn |
| Gross profit | IDR 6.61bn | −IDR 10.09bn | IDR 1.18bn | IDR 23.28bn | IDR 26.30bn | IDR 22.27bn | IDR 26.84bn | IDR 38.40bn | IDR 18.94bn | IDR 17.29bn |
| Operating income | −IDR 16.59bn | −IDR 32.29bn | −IDR 24.73bn | IDR 20.53bn | IDR 12.76bn | IDR 8.52bn | IDR 10.32bn | IDR 24.99bn | IDR 6.55bn | IDR 5.53bn |
| Net income | −IDR 39.17bn | −IDR 16.25bn | −IDR 34.09bn | IDR 10.55bn | IDR 12.30bn | IDR 144.4m | IDR 2.07bn | IDR 13.30bn | IDR 2.13bn | IDR 1.91bn |
| Diluted earnings per share | -32.55 | -13.50 | -28.33 | 8.77 | 10.22 | 0.12 | 1.72 | 11.05 | 1.77 | 1.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 496.78bn | IDR 488.29bn | IDR 466.02bn | IDR 447.97bn | IDR 441.22bn | IDR 354.90bn | IDR 329.92bn | IDR 328.89bn | IDR 250.47bn | IDR 243.51bn |
| Cash and short-term investments | IDR 817.8m | IDR 369.9m | IDR 920.6m | IDR 15.33bn | IDR 2.52bn | IDR 5.99bn | IDR 3.77bn | IDR 10.59bn | IDR 272.2m | IDR 166.2m |
| Total liabilities | IDR 351.37bn | IDR 303.62bn | IDR 265.35bn | IDR 195.45bn | IDR 198.46bn | IDR 129.37bn | IDR 108.07bn | IDR 108.01bn | IDR 142.82bn | IDR 139.16bn |
| Debt | IDR 264.20bn | IDR 243.06bn | IDR 214.69bn | IDR 105.79bn | IDR 109.41bn | IDR 57.48bn | IDR 10.36bn | IDR 19.14bn | IDR 50.51bn | IDR 51.62bn |
| Shareholders' equity | IDR 145.42bn | IDR 184.68bn | IDR 200.68bn | IDR 252.52bn | IDR 242.76bn | IDR 225.53bn | IDR 221.85bn | IDR 220.88bn | IDR 107.64bn | IDR 104.36bn |
| Shares outstanding | 1,203m | 1,203m | 1,203m | 1,203m | 1,203m | 1,203m | 1,203m | 1,203m | 1,203m | 1,203m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 34.96bn | −IDR 38.03bn | −IDR 39.64bn | −IDR 1.91bn | IDR 25.84bn | IDR 20.75bn | IDR 44.33bn | IDR 6.17bn | IDR 16.92bn | IDR 27.20bn |
| Capital spending | −IDR 56.10bn | −IDR 24.41bn | −IDR 45.81bn | −IDR 13.14bn | −IDR 41.59bn | −IDR 51.24bn | −IDR 42.19bn | −IDR 22.82bn | −IDR 12.78bn | −IDR 16.68bn |
| Free cash flow | −IDR 21.14bn | −IDR 62.44bn | −IDR 85.45bn | −IDR 15.04bn | −IDR 15.75bn | −IDR 30.49bn | IDR 2.14bn | −IDR 16.65bn | IDR 4.14bn | IDR 10.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 144.99bn | IDR 107.51bn | IDR 127.36bn | IDR 82.52bn | IDR 76.16bn | IDR 80.19bn | IDR 75.94bn | IDR 59.78bn |
| Gross profit | IDR 12.20bn | IDR 419.9m | IDR 4.16bn | IDR 741.4m | −IDR 1.41bn | IDR 3.86bn | −IDR 1.32bn | −IDR 1.56bn |
| Operating income | IDR 4.48bn | −IDR 6.13bn | −IDR 3.32bn | −IDR 4.95bn | −IDR 8.19bn | IDR 68.2m | −IDR 2.49bn | −IDR 7.87bn |
| Net income | −IDR 1.91bn | −IDR 9.29bn | −IDR 8.95bn | −IDR 10.43bn | −IDR 14.36bn | −IDR 5.44bn | −IDR 8.45bn | −IDR 9.09bn |
| Diluted earnings per share | -1.59 | -7.73 | -7.43 | -8.67 | -11.93 | -4.52 | -7.02 | -7.56 |
| Cash from operations | IDR 5.52bn | −IDR 7.55bn | IDR 11.91bn | IDR 21.31bn | IDR 9.91bn | −IDR 8.17bn | −IDR 15.50bn | −IDR 2.85bn |
| Capital spending | −IDR 3.97bn | −IDR 4.54bn | −IDR 28.59bn | −IDR 15.60bn | −IDR 3.77bn | −IDR 8.15bn | −IDR 5.31bn | −IDR 4.12bn |
| Free cash flow | IDR 1.55bn | −IDR 12.09bn | −IDR 16.68bn | IDR 5.71bn | IDR 6.14bn | −IDR 16.32bn | −IDR 20.81bn | −IDR 6.97bn |
| Total assets | IDR 546.20bn | IDR 505.39bn | IDR 496.78bn | IDR 481.40bn | IDR 479.31bn | IDR 505.15bn | IDR 488.29bn | IDR 482.42bn |
| Cash and short-term investments | IDR 1.07bn | IDR 1.11bn | IDR 817.8m | IDR 2.28bn | IDR 1.61bn | IDR 509.0m | IDR 369.9m | IDR 720.9m |
| Debt | IDR 196.18bn | IDR 237.06bn | IDR 269.60bn | IDR 250.44bn | IDR 254.43bn | IDR 261.86bn | IDR 243.06bn | IDR 183.28bn |
| Shareholders' equity | IDR 134.22bn | IDR 136.13bn | IDR 145.42bn | IDR 154.46bn | IDR 164.89bn | IDR 179.25bn | IDR 184.68bn | IDR 192.88bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 1.8% | -4.2% | 0.6% | 9.3% | 9.7% | 10.3% |
| Operating margin | -4.5% | -0.8% | -11.9% | 7.9% | 8.6% | 2.3% |
| Net margin | -10.7% | -6.8% | -16.3% | 4.2% | 4.5% | 0.1% |
| Return on equity | -26.9% | -8.8% | -17.0% | 4.2% | 5.1% | 0.1% |
| Return on assets | -7.9% | -3.3% | -7.3% | 2.4% | 2.8% | 0.0% |
| Free cash flow yield | 47.3% | -7.1% | 3.2% | 5.8% | 35.0% | 37.4% |
| Revenue growth | 52.9% | 14.8% | -16.7% | -7.4% | 24.6% | -25.0% |
| Earnings growth | 141.0% | -52.3% | -423.1% | -14.2% | 8417.4% | -93.0% |
| Current ratio | 0.54x | 0.58x | 0.74x | 0.75x | 1.24x | 1.80x |
| Debt to equity | 1.82x | 1.32x | 1.05x | 0.42x | 0.45x | 0.25x |
| Equity ratio | 29.3% | 37.8% | 43.1% | 56.4% | 55.0% | 63.5% |
| Interest coverage | -1.07x | -0.15x | -2.35x | 3.22x | 4.09x | 1.82x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 11.0% | 6.4% |
| Operating income | — | — | 10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -0.6% | 2.0% | 4.5% | 6.4% |
| Operating margin | -8.1% | -5.0% | -2.0% | 0.3% |
| Net margin | -9.1% | -7.4% | -4.3% | -1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.5 | -11.1 | -6.5 | 23.0 | 9.6 | 433.3 | 40.8 | 8.5 |
| Price to sales | 0.6 | 0.8 | 1.1 | 1.0 | 0.4 | 0.3 | 0.3 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.