21.25
+0.24%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€300.7m
FY2016FY2025
Net income
€184.4m
FY2016FY2025
Free cash flow
€206.5m
FY2016FY2025
Shareholders' equity
€2.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €300.7m | €325.2m | €420.1m | €278.8m | €296.5m | €340.4m | €293.3m | €304.8m | €271.9m | €253.9m |
| Gross profit | €214.4m | €218.7m | €321.7m | €208.4m | €228.6m | €240.2m | €215.6m | €202.1m | €197.9m | €177.4m |
| Operating income | €164.6m | €166.6m | €248.6m | €139.3m | €156.4m | €173.8m | €156.0m | €181.2m | €216.7m | €122.4m |
| Net income | €184.4m | −€66.3m | −€224.5m | €75.5m | €479.8m | €253.9m | €393.3m | €305.3m | €234.9m | €183.9m |
| Diluted earnings per share | 1.97 | -0.68 | -2.30 | 0.76 | 4.76 | 2.73 | 4.23 | 3.28 | 2.52 | 1.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €5.46bn | €6.03bn | €6.22bn | €7.17bn | €7.11bn | €6.82bn | €5.89bn | €5.36bn | €4.77bn | €4.31bn |
| Total liabilities | €2.89bn | €3.47bn | €3.50bn | €3.81bn | €3.82bn | €3.69bn | €2.92bn | €2.72bn | €2.37bn | €2.10bn |
| Debt | €1.95bn | €2.72bn | €2.67bn | €2.82bn | €2.58bn | €2.83bn | €2.10bn | €1.94bn | €1.75bn | €1.57bn |
| Shareholders' equity | €2.57bn | €2.56bn | €2.72bn | €3.36bn | €3.29bn | €3.13bn | €2.97bn | €2.64bn | €2.40bn | €2.20bn |
| Shares outstanding | 94m | 98m | 98m | 100m | 101m | 93m | 93m | 93m | 93m | 93m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €208.0m | €124.1m | €239.3m | €146.7m | €150.9m | €185.1m | €117.6m | €109.3m | €132.5m | €125.4m |
| Capital spending | −€1.5m | −€560,000 | −€1.4m | −€1.4m | −€1.9m | −€2.1m | −€2.7m | −€1.7m | −€939,000 | −€1.2m |
| Free cash flow | €206.5m | €123.6m | €237.9m | €145.3m | €148.9m | €183.0m | €114.9m | €107.6m | €131.5m | €124.2m |
| Dividends paid | −€95.8m | −€78.2m | −€348.5m | −€251.8m | −€100.4m | −€93.0m | −€83.7m | −€74.4m | −€60.7m | −€47.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €62.9m | €70.5m | €66.8m | €72.7m | €73.8m | €87.4m | €75.1m | €96.7m |
| Gross profit | €44.7m | €45.2m | €51.1m | €53.2m | €55.0m | €55.1m | €59.0m | €61.9m |
| Operating income | €36.9m | €33.4m | €33.2m | €43.7m | €42.2m | €45.5m | €40.9m | €52.2m |
| Net income | −€18.1m | €16.6m | €34.8m | €118.3m | €8.8m | €22.5m | −€32.9m | €15.7m |
| Diluted earnings per share | -0.20 | 0.18 | 0.37 | 1.24 | 0.09 | 0.23 | -0.34 | 0.16 |
| Cash from operations | €23.0m | €30.0m | €32.0m | €49.0m | €49.0m | €76.0m | €27.0m | €45.0m |
| Total assets | €5.09bn | €5.27bn | €5.46bn | €5.76bn | €5.77bn | €6.04bn | €6.03bn | €5.88bn |
| Debt | — | — | €1.95bn | — | — | — | €2.33bn | — |
| Shareholders' equity | €2.43bn | €2.55bn | €2.57bn | €2.58bn | €2.47bn | €2.55bn | €2.56bn | €2.61bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 69.1% | 67.3% | 76.7% | 74.8% | 77.1% | 70.6% | — | — | — |
| Operating margin | 60.7% | -6.5% | -57.8% | 60.8% | 236.8% | 115.7% | — | — | — |
| Net margin | 61.2% | -20.4% | -53.1% | 27.1% | 161.8% | 74.6% | — | — | — |
| Return on equity | 7.2% | -2.6% | -8.2% | 2.2% | 14.6% | 8.1% | — | — | — |
| Return on assets | 3.4% | -1.1% | -3.6% | 1.1% | 6.7% | 3.7% | — | — | — |
| Free cash flow yield | 8.5% | 5.9% | 9.4% | 6.9% | 7.0% | 9.3% | — | — | — |
| Revenue growth | -7.4% | -23.1% | 51.6% | -6.0% | -12.9% | 16.0% | — | — | — |
| Earnings growth | -378.2% | -70.5% | -397.4% | -84.3% | 88.9% | -35.4% | — | — | — |
| Current ratio | 2.48x | 2.38x | 1.72x | 2.29x | 1.03x | 3.01x | — | — | — |
| Debt to equity | 0.87x | 1.05x | 0.96x | 0.83x | 0.77x | 0.89x | — | — | — |
| Equity ratio | 47.1% | 42.5% | 43.8% | 46.8% | 46.3% | 45.9% | — | — | — |
| Interest coverage | 3.09x | -0.38x | -4.48x | 3.28x | 13.70x | 8.90x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 3.4% | 0.0% | 1.9% | 1.1% | -8.3% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | -2.4% | 1.8% |
| Operating income | 5.7% | -1.1% | 1.6% |
| Net income | 34.7% | -6.2% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.2% | 72.7% | 73.0% | 72.2% |
| Operating margin | 52.9% | 54.3% | 53.5% | 55.9% |
| Net margin | 18.9% | -2.3% | 35.8% | 61.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | -34.4 | -14.1 | 37.4 | 6.9 | 11.5 | 8.9 | 8.4 | 10.2 | 8.8 |
| Price to sales | 7.0 | 7.0 | 7.5 | 10.1 | 11.2 | 8.6 | 11.9 | 8.4 | 8.8 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.90 | 1.00 | 0.80 | 3.56 | 6.00 | 1.00 | 0.90 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.