C 
87.40
+0.46%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 845.0m
FY2016FY2025
Net income
SEK 47.8m
FY2016FY2025
Free cash flow
SEK 84.2m
FY2016FY2025
Shareholders' equity
SEK 336.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 845.0m | SEK 872.1m | SEK 889.6m | SEK 796.7m | SEK 649.3m | SEK 531.7m | SEK 485.1m | SEK 487.0m | SEK 390.7m | SEK 340.8m |
| Research and development | — | — | SEK 921,000 | SEK 746,000 | SEK 747,000 | SEK 497,000 | SEK 497,000 | SEK 515,000 | SEK 515,000 | SEK 515,000 |
| Operating income | SEK 63.6m | SEK 66.8m | SEK 73.6m | SEK 64.7m | SEK 40.5m | SEK 37.0m | SEK 37.4m | SEK 34.0m | SEK 31.7m | SEK 28.2m |
| Net income | SEK 47.8m | SEK 48.6m | SEK 53.4m | SEK 48.3m | SEK 30.3m | SEK 28.0m | SEK 27.2m | SEK 27.5m | SEK 25.4m | SEK 21.7m |
| Diluted earnings per share | 6.67 | 6.78 | 7.46 | 6.73 | 4.32 | 4.21 | 4.16 | 5.04 | 5.00 | 3.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 536.6m | SEK 546.3m | SEK 587.7m | SEK 585.3m | SEK 452.5m | SEK 386.7m | SEK 357.6m | SEK 343.4m | SEK 281.3m | SEK 201.1m |
| Cash and short-term investments | SEK 122.5m | SEK 108.4m | SEK 105.4m | SEK 128.8m | SEK 81.3m | SEK 115.6m | SEK 123.2m | SEK 123.6m | SEK 70.1m | SEK 57.3m |
| Total liabilities | SEK 199.8m | SEK 227.1m | SEK 288.7m | SEK 313.3m | SEK 218.3m | SEK 181.0m | SEK 165.4m | SEK 162.0m | SEK 191.8m | SEK 136.5m |
| Debt | SEK 35.5m | SEK 58.9m | SEK 97.0m | SEK 112.6m | SEK 57.9m | SEK 43.8m | SEK 46.2m | SEK 53.4m | SEK 27.1m | SEK 40.3m |
| Shareholders' equity | SEK 336.8m | SEK 319.3m | SEK 298.9m | SEK 272.0m | SEK 234.2m | SEK 205.7m | SEK 192.2m | SEK 181.4m | SEK 89.5m | SEK 64.6m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 5m | 5m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 87.2m | SEK 82.2m | SEK 66.4m | SEK 90.5m | SEK 51.9m | SEK 61.4m | SEK 61.3m | SEK 27.4m | SEK 37.3m | SEK 29.6m |
| Capital spending | −SEK 3.0m | −SEK 3.7m | −SEK 4.2m | −SEK 2.7m | −SEK 955,000 | −SEK 3.6m | −SEK 10.1m | −SEK 16.6m | −SEK 14.5m | −SEK 6.9m |
| Free cash flow | SEK 84.2m | SEK 78.5m | SEK 62.2m | SEK 87.8m | SEK 51.0m | SEK 57.8m | SEK 51.2m | SEK 10.8m | SEK 22.8m | SEK 22.7m |
| Dividends paid | −SEK 29.4m | −SEK 28.0m | −SEK 25.8m | −SEK 21.8m | −SEK 20.9m | −SEK 19.3m | −SEK 16.9m | −SEK 13.6m | −SEK 11.1m | −SEK 7.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 237.9m | SEK 216.1m | SEK 226.5m | SEK 176.8m | SEK 212.4m | SEK 230.4m | SEK 231.5m | SEK 182.4m |
| Operating income | SEK 17.6m | SEK 16.8m | SEK 19.3m | SEK 10.0m | SEK 16.1m | SEK 18.0m | SEK 19.8m | SEK 12.5m |
| Net income | SEK 10.7m | SEK 12.0m | SEK 14.3m | SEK 7.9m | SEK 12.0m | SEK 13.5m | SEK 14.8m | SEK 7.1m |
| Diluted earnings per share | 1.45 | 1.63 | 2.00 | 1.10 | 1.68 | 1.88 | 2.07 | 0.99 |
| Cash from operations | SEK 23.0m | SEK 16.0m | SEK 48.0m | −SEK 6.0m | SEK 30.0m | SEK 14.0m | SEK 30.0m | SEK 12.0m |
| Capital spending | — | −SEK 1.0m | — | — | −SEK 2.0m | — | — | — |
| Free cash flow | — | SEK 15.0m | — | — | SEK 28.0m | — | — | — |
| Total assets | SEK 657.7m | SEK 550.9m | SEK 536.6m | SEK 515.9m | SEK 527.4m | SEK 564.5m | SEK 546.3m | SEK 538.7m |
| Cash and short-term investments | SEK 108.6m | SEK 128.0m | SEK 122.5m | SEK 83.8m | SEK 99.6m | SEK 110.6m | SEK 108.4m | SEK 90.5m |
| Debt | SEK 62.8m | SEK 17.8m | SEK 50.6m | SEK 34.6m | SEK 42.7m | SEK 48.3m | SEK 58.9m | SEK 67.7m |
| Shareholders' equity | SEK 350.8m | SEK 349.9m | SEK 336.8m | SEK 322.9m | SEK 315.0m | SEK 332.4m | SEK 319.3m | SEK 304.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 9.7% | 11.5% |
| Operating income | -0.6% | 11.4% | 14.8% |
| Net income | -0.3% | 11.3% | 15.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.6% | 7.9% | 7.6% | 7.5% |
| Net margin | 5.6% | 5.8% | 5.6% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 16.1 | 13.6 | 13.1 | 22.5 | 16.5 | 15.8 | 13.0 |
| Price to sales | 0.9 | 0.9 | 0.8 | 0.8 | 1.1 | 0.9 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 8 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 4.10 | 3.90 | 3.60 | 3.10 | 3.00 | 2.90 | 2.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.