C 
0.02
+5.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$1.8m
FY2017FY2026
Free cash flow
−A$7.6m
FY2017FY2026
Shareholders' equity
A$39.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$15,488 | A$4,750 | A$11,370 | A$1,140 | A$60 | A$10,670 | A$6,632 | A$116,788 | A$1,206 |
| Gross profit | −A$18,989 | A$15,488 | −A$35,804 | −A$8,832 | −A$1,233 | — | — | A$6,632 | A$116,788 | −A$1,650 |
| Operating income | −A$2.0m | −A$381,492 | −A$1.4m | −A$1.9m | −A$1.6m | A$4.4m | −A$572,746 | −A$1.2m | −A$427,000 | −A$395,000 |
| Net income | −A$1.8m | −A$960,610 | −A$1.5m | −A$1.9m | −A$1.6m | −A$1.1m | −A$2.2m | −A$1.8m | −A$1.2m | −A$797,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$40.5m | A$20.1m | A$17.8m | A$16.8m | A$12.4m | A$8.5m | A$4.9m | A$4.8m | A$5.2m | A$4.7m |
| Cash and short-term investments | A$14.1m | A$211,274 | A$25,249 | A$659,355 | A$1.3m | A$1.3m | A$39,227 | A$16,098 | A$10,461 | A$318,478 |
| Total liabilities | A$821,267 | A$655,230 | A$3.1m | A$2.8m | A$2.0m | A$613,932 | A$6.0m | A$4.5m | A$3.7m | A$2.8m |
| Debt | — | A$29,118 | A$61,483 | A$91,081 | A$91,081 | A$5.1m | A$5.1m | A$4.0m | A$3.2m | A$2.7m |
| Shareholders' equity | A$39.7m | A$19.4m | A$14.7m | A$14.1m | A$10.3m | A$7.8m | −A$1.1m | A$206,259 | A$1.5m | A$1.9m |
| Shares outstanding | 1,098m | 903m | 628m | 563m | 541m | 518m | 229m | 188m | 159m | 117m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.3m | −A$969,606 | −A$688,581 | −A$1.3m | −A$1.1m | −A$508,429 | −A$337,673 | −A$448,806 | −A$231,063 | −A$170,705 |
| Capital spending | −A$6.3m | −A$3.5m | −A$1.4m | −A$3.9m | −A$2.6m | −A$755,541 | −A$124,161 | −A$335,048 | −A$809,261 | −A$449,445 |
| Free cash flow | −A$7.6m | −A$4.4m | −A$2.1m | −A$5.2m | −A$3.6m | −A$1.3m | −A$461,834 | −A$783,854 | −A$1.0m | −A$620,150 |
| Dividends paid | — | — | — | — | −A$3.5m | −A$19,662 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$27,180 | A$7,750 | A$7,740 | −A$3,903 | A$3,903 | −A$3,353 | −A$1,677 |
| Gross profit | −A$6,734 | −A$12,255 | −A$17,125 | −A$17,733 | −A$18,924 | −A$12,977 | −A$10,644 | −A$1,677 |
| Operating income | −A$744,417 | −A$1.3m | −A$477,835 | −A$437,860 | −A$186,783 | −A$842,081 | −A$988,480 | −A$215,187 |
| Net income | −A$581,865 | −A$1.3m | −A$458,046 | −A$503,000 | −A$663,000 | −A$844,079 | −A$983,991 | −A$491,995 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | — | — | — | — | −A$1.0m | −A$1.0m | — |
| Total assets | A$40.5m | A$23.1m | A$20.1m | A$21.6m | A$17.8m | A$18.0m | A$16.8m | A$16.8m |
| Cash and short-term investments | A$14.1m | A$1.6m | A$211,274 | A$3.3m | A$25,249 | A$315,710 | A$659,355 | A$659,355 |
| Debt | — | A$11,783 | A$29,118 | A$125,599 | A$61,485 | A$76,561 | A$91,078 | — |
| Shareholders' equity | A$39.7m | A$23.0m | A$19.4m | A$19.9m | A$14.7m | A$15.2m | A$14.1m | A$12.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 1.4% | — | 13.1% |
| Net income | -1.0% | 11.7% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.3 | -45.1 | -16.3 | -29.6 | -81.3 | -83.1 | -1.9 | -0.9 | -1.8 | -2.6 |
| Price to sales | — | — | — | — | — | — | 385.4 | 245.8 | 18.1 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jul 2012.
| FY2012 | |
|---|---|
| Paid in the year | 0.001 |
- 10-to-1 reverse split · 7 Sept 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.