C 
58.05
-0.26%
Close of 4 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€6.70bn
FY2016FY2025
Net income
€3.03bn
FY2016FY2025
Free cash flow
−€9.11bn
FY2016FY2025
Shareholders' equity
€16.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €6.70bn | €248.7m | €108.6m | €106.4m | €60.9m | €19.5m | €38.4m | €71.7m | €45.5m | €71.1m |
| Gross profit | €4.15bn | €124.5m | €48.8m | €56.9m | €22.1m | −€26.3m | €2.6m | €16.2m | −€4.7m | €13.0m |
| Operating income | €3.43bn | €69.4m | €14.4m | €41.2m | €10.9m | −€35.9m | −€13.6m | €6.7m | −€7.9m | €10.0m |
| Net income | €3.03bn | €65.1m | €11.5m | €35.5m | €7.5m | −€27.0m | −€23.8m | −€6.3m | −€6.4m | €7.1m |
| Diluted earnings per share | 8.64 | 0.19 | 0.06 | 0.18 | 0.05 | -0.53 | -0.62 | -0.16 | -0.06 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €36.92bn | €20.93bn | €1.25bn | €670.0m | €424.8m | €336.8m | €268.0m | €134.8m | €149.7m | €29.4m |
| Cash and short-term investments | €1.64bn | €631.8m | €96.6m | €19.0m | €2.3m | €63.6m | €1.2m | €397,000 | €797,000 | €807 |
| Total liabilities | €20.67bn | €7.60bn | €293.5m | €129.5m | €99.5m | €95.7m | €70.7m | €124.2m | €132.7m | €5.9m |
| Debt | €16.29bn | €582.0m | €206.6m | €115.3m | €73.6m | €74.3m | €103.5m | €115.6m | — | — |
| Shareholders' equity | €16.25bn | €13.33bn | €959.0m | €540.6m | €325.3m | €241.1m | €197.3m | €10.7m | €17.0m | €23.5m |
| Shares outstanding | 350m | 338m | 200m | 198m | 139m | 51m | 38m | 38m | 116m | 116m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.26bn | €93.1m | €63.4m | €29.0m | €30.2m | −€9.6m | −€2.0m | €12.2m | −€2.0m | −€2.0m |
| Capital spending | −€13.37bn | −€616.0m | −€66.9m | −€225.4m | −€163.4m | −€256.1m | −€64,000 | −€172,000 | −€64,000 | −€64,000 |
| Free cash flow | −€9.11bn | −€522.9m | −€3.5m | −€196.4m | −€133.2m | −€265.7m | −€2.1m | €12.0m | −€2.1m | −€2.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €3.06bn | €1.35bn | €3.48bn | €1.67bn | €2.52bn | €65.5m | €86.0m | €80.6m |
| Gross profit | €1.96bn | €289.2m | €2.00bn | €1.03bn | €1.92bn | €20.9m | €52.2m | €47.5m |
| Operating income | €1.23bn | €84.1m | €1.62bn | €861.1m | €1.76bn | €4.8m | €37.6m | €33.2m |
| Net income | €1.03bn | −€76.2m | €1.22bn | €698.3m | €1.79bn | €1.8m | €37.3m | €27.7m |
| Diluted earnings per share | 2.66 | -0.20 | 3.47 | 1.99 | 5.12 | 0.01 | 0.11 | 0.08 |
| Cash from operations | €402.0m | €456.0m | €4.26bn | €2.31bn | €552.0m | €220.0m | €522.0m | €27.0m |
| Capital spending | −€448.0m | −€985.0m | −€13.37bn | −€2.79bn | −€2.23bn | −€5.04bn | −€720.0m | −€253.0m |
| Free cash flow | −€46.0m | −€529.0m | −€9.11bn | −€476.0m | −€1.68bn | −€4.82bn | −€198.0m | −€226.0m |
| Total assets | €38.30bn | €38.21bn | €36.92bn | €33.03bn | €29.93bn | €2.46bn | €1.94bn | €1.83bn |
| Cash and short-term investments | — | — | €1.64bn | €2.35bn | €573.1m | €94.1m | €58.5m | €91.9m |
| Debt | €15.77bn | €15.75bn | €16.29bn | €15.49bn | €13.08bn | €1.07bn | €582.0m | €590.1m |
| Shareholders' equity | €19.17bn | €18.18bn | €16.25bn | €15.63bn | €14.82bn | €1.23bn | €1.23bn | €1.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 297.9% | 221.6% | — |
| Operating income | 336.8% | — | — |
| Net income | 340.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.4% | 61.0% | 60.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 0.5 | 29.9 | 73.9 | 19.3 | 61.3 | -4.2 |
| Price to sales | 0.2 | 7.8 | 7.8 | 6.4 | 7.5 | 5.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.