C 
2.04
+0.99%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€180.0m
FY2017FY2025
Net income
−€7.4m
FY2017FY2025
Free cash flow
€2.5m
FY2017FY2025
Shareholders' equity
€50.7m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €180.0m | €181.9m | €196.9m | €208.9m | €170.6m | €134.6m | €160.6m | €152.4m | €139.3m |
| Research and development | — | €108,000 | €250,000 | €44,000 | €48,000 | — | — | — | — |
| Operating income | −€1.4m | −€2.2m | €2.6m | €2.2m | €6.8m | €746,000 | €5.9m | €3.4m | €4.1m |
| Net income | −€7.4m | −€9.4m | −€1.5m | −€29.8m | €412,000 | −€3.0m | €1.2m | €2.7m | −€24,000 |
| Diluted earnings per share | -0.30 | -0.38 | -0.06 | -1.30 | 0.03 | -0.10 | 0.11 | 0.25 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €154.5m | €173.5m | €181.4m | €189.1m | €141.1m | €124.1m | €149.7m | €136.9m | €130.1m |
| Cash and short-term investments | €3.1m | €4.4m | €7.3m | €21.0m | €10.0m | €9.2m | €19.5m | €6.8m | €9.4m |
| Total liabilities | €103.9m | €116.8m | €110.6m | €116.4m | €102.5m | €90.3m | €112.4m | €101.0m | €97.3m |
| Debt | €66.0m | €76.2m | €63.0m | €64.5m | €72.4m | €62.5m | €79.5m | €68.7m | €63.9m |
| Shareholders' equity | €50.7m | €56.7m | €70.7m | €72.7m | €33.6m | €33.8m | €37.3m | €35.9m | €32.8m |
| Shares outstanding | 25m | 25m | 25m | 23m | 14m | 30m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €13.8m | €16.4m | €27.2m | €5.3m | €21.9m | €16.8m | €21.0m | €18.3m | €15.0m |
| Capital spending | −€11.3m | −€18.7m | −€30.9m | −€24.6m | −€18.9m | −€12.6m | −€14.5m | −€26.3m | −€14.9m |
| Free cash flow | €2.5m | −€2.3m | −€3.7m | −€19.3m | €3.0m | €4.2m | €6.6m | −€8.0m | €132,000 |
| Dividends paid | — | −€3.7m | −€1.2m | −€63.3m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €95.5m | €90.0m | €92.5m | €95.1m | €94.4m | €96.9m | €104.2m | €111.5m |
| Operating income | €1.6m | €100,000 | €22.7m | €15.9m | €23.7m | €5.6m | €5.3m | −€5.9m |
| Net income | €1.2m | −€2.7m | −€4.7m | −€7.5m | −€1.9m | −€2.3m | €800,000 | −€27.8m |
| Diluted earnings per share | 0.04 | -0.11 | -0.19 | -0.30 | -0.08 | -0.09 | 0.03 | -1.22 |
| Cash from operations | €4.0m | €16.0m | −€4.0m | €20.0m | −€4.0m | €20.0m | €7.0m | €16.0m |
| Capital spending | −€6.0m | −€6.0m | −€5.0m | −€8.0m | −€9.0m | −€18.0m | −€12.0m | −€13.0m |
| Free cash flow | −€2.0m | €10.0m | −€9.0m | €12.0m | −€13.0m | €2.0m | −€5.0m | €3.0m |
| Total assets | €153.3m | €154.5m | €159.9m | €173.5m | €189.0m | €181.4m | €181.9m | €189.1m |
| Cash and short-term investments | €1.5m | €3.1m | €3.0m | €4.4m | €4.7m | €7.3m | €9.8m | €21.0m |
| Debt | €29.6m | €56.4m | €65.4m | €67.3m | €40.3m | €19.7m | €30.7m | €26.0m |
| Shareholders' equity | €51.5m | €50.7m | €52.1m | €56.7m | €64.7m | €70.7m | €69.9m | €72.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | 6.0% | — |
| Net income | -37.2% | 19.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -6.0 | -5.5 | -97.7 | -4.6 | 385.3 | -110.7 |
| Price to sales | 0.2 | 0.3 | 0.8 | 0.7 | 0.9 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Aug 2024.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.15 | 0.049 |
- 1.014-for-1 split · 17 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.