C 
1,397.00
+1.67%
Close of 9 Nov 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue
ZAR 12.81bn
FY2016FY2025
Net income
ZAR 691.3m
FY2016FY2025
Free cash flow
ZAR 591.6m
FY2016FY2025
Shareholders' equity
ZAR 3.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 12.81bn | ZAR 12.52bn | ZAR 11.32bn | ZAR 9.49bn | ZAR 8.03bn | ZAR 7.93bn | ZAR 7.13bn | ZAR 5.56bn | ZAR 4.84bn | ZAR 4.03bn |
| Gross profit | ZAR 1.93bn | ZAR 1.92bn | ZAR 1.73bn | ZAR 1.34bn | ZAR 1.07bn | ZAR 1.01bn | ZAR 950.1m | ZAR 791.5m | ZAR 687.7m | ZAR 628.9m |
| Operating income | ZAR 810.9m | ZAR 782.6m | ZAR 747.3m | ZAR 529.2m | ZAR 401.0m | ZAR 355.9m | ZAR 328.1m | ZAR 291.4m | ZAR 236.7m | ZAR 192.6m |
| Net income | ZAR 691.3m | ZAR 605.2m | ZAR 594.1m | ZAR 364.7m | ZAR 264.5m | ZAR 207.7m | ZAR 187.8m | ZAR 152.8m | ZAR 144.7m | ZAR 109.9m |
| Diluted earnings per share | 1.44 | 1.25 | 1.22 | 0.77 | 0.57 | 0.46 | 0.42 | 0.34 | 0.34 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 6.31bn | ZAR 5.65bn | ZAR 5.15bn | ZAR 4.09bn | ZAR 3.60bn | ZAR 3.30bn | ZAR 3.11bn | ZAR 2.56bn | ZAR 2.09bn | ZAR 1.77bn |
| Cash and short-term investments | ZAR 1.45bn | ZAR 1.17bn | ZAR 1.06bn | ZAR 735.8m | ZAR 655.9m | ZAR 373.3m | ZAR 250.0m | ZAR 227.3m | ZAR 204.1m | ZAR 182.9m |
| Total liabilities | ZAR 2.57bn | ZAR 2.41bn | ZAR 2.42bn | ZAR 1.92bn | ZAR 1.78bn | ZAR 1.64bn | ZAR 1.64bn | ZAR 1.23bn | ZAR 910.1m | ZAR 812.9m |
| Debt | ZAR 893.2m | ZAR 743.4m | ZAR 877.4m | ZAR 685.3m | ZAR 640.0m | ZAR 519.3m | ZAR 527.4m | ZAR 477.4m | ZAR 304.6m | ZAR 141.3m |
| Shareholders' equity | ZAR 3.70bn | ZAR 3.20bn | ZAR 2.71bn | ZAR 2.15bn | ZAR 1.78bn | ZAR 1.59bn | ZAR 1.41bn | ZAR 1.28bn | ZAR 1.14bn | ZAR 959.1m |
| Shares outstanding | 481m | 484m | 489m | 474m | 461m | 452m | 450m | 449m | 420m | 420m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ZAR 775.9m | ZAR 523.2m | ZAR 342.3m | ZAR 2.8m | ZAR 3.2m | ZAR 2.6m | ZAR 210.8m | ZAR 232.5m | −ZAR 19.8m | ZAR 193.2m |
| Capital spending | −ZAR 184.4m | −ZAR 94.9m | −ZAR 71.0m | −ZAR 509,280 | −ZAR 485,230 | −ZAR 311,400 | −ZAR 52.7m | −ZAR 19.9m | −ZAR 28.2m | −ZAR 45.2m |
| Free cash flow | ZAR 591.6m | ZAR 428.3m | ZAR 271.4m | ZAR 2.3m | ZAR 2.7m | ZAR 2.3m | ZAR 158.1m | ZAR 212.6m | −ZAR 48.0m | ZAR 148.0m |
| Dividends paid | −ZAR 117.0m | −ZAR 93.0m | −ZAR 72.6m | −ZAR 543,110 | −ZAR 463,960 | −ZAR 460,780 | −ZAR 35.7m | −ZAR 29.4m | −ZAR 20.4m | −ZAR 9.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 6.08bn | ZAR 6.85bn | ZAR 5.96bn | ZAR 6.79bn | ZAR 5.73bn | ZAR 2.86bn | ZAR 6.08bn | ZAR 3.04bn |
| Gross profit | ZAR 904.3m | ZAR 1.04bn | ZAR 949.0m | ZAR 1.05bn | ZAR 870.4m | ZAR 435.2m | ZAR 888.1m | ZAR 461.4m |
| Operating income | ZAR 332.0m | ZAR 514.1m | ZAR 334.7m | ZAR 782.6m | ZAR 5,000 | ZAR 2,500 | ZAR 361.3m | ZAR 137.8m |
| Net income | ZAR 256.7m | ZAR 448.3m | ZAR 243.1m | ZAR 396.2m | ZAR 209.0m | ZAR 104.5m | ZAR 293.9m | ZAR 147.0m |
| Diluted earnings per share | 0.53 | 0.93 | 0.51 | 0.82 | 0.43 | 0.22 | 0.60 | 0.30 |
| Cash from operations | ZAR 385.0m | ZAR 557.0m | ZAR 218.0m | ZAR 152.0m | ZAR 454.0m | ZAR 204.0m | — | ZAR 11.0m |
| Capital spending | −ZAR 132.0m | −ZAR 102.0m | −ZAR 82.0m | −ZAR 51.0m | −ZAR 43.0m | −ZAR 21.0m | — | −ZAR 20.0m |
| Free cash flow | ZAR 253.0m | ZAR 455.0m | ZAR 136.0m | ZAR 101.0m | ZAR 411.0m | ZAR 183.0m | — | −ZAR 9.0m |
| Total assets | ZAR 6.38bn | ZAR 6.31bn | ZAR 5.85bn | ZAR 5.65bn | ZAR 5.03bn | ZAR 5.03bn | ZAR 5.15bn | ZAR 5.15bn |
| Cash and short-term investments | ZAR 1.09bn | ZAR 1.45bn | ZAR 1.29bn | ZAR 1.17bn | ZAR 1.05bn | ZAR 1.05bn | ZAR 1.06bn | ZAR 1.08bn |
| Debt | ZAR 684.6m | ZAR 698.1m | ZAR 673.7m | ZAR 511.1m | ZAR 353.4m | ZAR 353.4m | ZAR 699.2m | ZAR 566.8m |
| Shareholders' equity | ZAR 3.69bn | ZAR 3.70bn | ZAR 3.29bn | ZAR 3.20bn | ZAR 2.79bn | ZAR 2.79bn | ZAR 2.71bn | ZAR 2.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 10.1% | 13.6% |
| Operating income | 15.3% | 17.9% | 18.1% |
| Net income | 23.8% | 27.2% | 23.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 15.0% | 14.5% | 14.5% |
| Operating margin | 6.3% | 6.2% | 5.8% | 5.5% |
| Net margin | 5.1% | 4.9% | 4.4% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 10.3 | 13.0 | 8.5 | 8.3 |
| Price to sales | 0.6 | 0.6 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 15 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.287 | 0.244 | 0.196 | 0.154 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.