S 
0.10
-1.03%
Close of 5 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.52bn
FY2016FY2025
Net income
CN¥25.7m
FY2016FY2025
Free cash flow
CN¥202.2m
FY2016FY2025
Shareholders' equity
CN¥1.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.52bn | CN¥5.46bn | CN¥5.33bn | CN¥4.85bn | CN¥4.72bn | CN¥3.18bn | CN¥3.66bn | CN¥2.26bn | CN¥1.80bn | CN¥1.56bn |
| Gross profit | CN¥148.7m | CN¥380.8m | CN¥400.1m | CN¥197.0m | CN¥478.7m | CN¥285.9m | CN¥270.3m | CN¥128.0m | CN¥103.7m | CN¥117.0m |
| Research and development | CN¥20.2m | CN¥19.1m | CN¥8.2m | CN¥1.5m | — | — | — | — | — | — |
| Operating income | CN¥52.3m | CN¥322.1m | CN¥354.5m | CN¥165.4m | CN¥454.9m | CN¥290.5m | CN¥235.1m | CN¥112.0m | CN¥90.5m | CN¥104.2m |
| Net income | CN¥25.7m | CN¥170.1m | CN¥217.6m | CN¥39.4m | CN¥237.4m | CN¥158.6m | CN¥113.7m | CN¥82.7m | CN¥63.4m | CN¥89.8m |
| Diluted earnings per share | 0.04 | 0.27 | 0.34 | 0.06 | 0.37 | 0.25 | 0.18 | 0.03 | 0.02 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.97bn | CN¥2.10bn | CN¥2.53bn | CN¥2.57bn | CN¥2.96bn | CN¥2.66bn | CN¥2.13bn | CN¥2.44bn | CN¥735.3m | CN¥668.3m |
| Cash and short-term investments | — | — | — | — | — | CN¥352.0m | CN¥66.2m | CN¥426.2m | CN¥438.3m | CN¥494.6m |
| Total liabilities | CN¥383.5m | CN¥782.6m | CN¥824.8m | CN¥1.03bn | CN¥1.44bn | CN¥1.63bn | CN¥1.29bn | CN¥1.57bn | CN¥66.6m | CN¥52.1m |
| Debt | CN¥100.0m | CN¥200.0m | CN¥350.0m | CN¥610.0m | CN¥870.0m | CN¥1.19bn | CN¥886.0m | CN¥1.28bn | — | — |
| Shareholders' equity | CN¥1.59bn | CN¥1.32bn | CN¥1.47bn | CN¥1.24bn | CN¥1.25bn | CN¥1.03bn | CN¥833.6m | CN¥736.0m | CN¥668.7m | CN¥616.2m |
| Shares outstanding | 640m | 640m | 640m | 640m | 640m | 640m | 640m | 3,242m | 3,131m | 3,075m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥243.1m | CN¥404.6m | CN¥463.5m | CN¥154.4m | CN¥581.3m | CN¥353.8m | CN¥205.9m | CN¥61.1m | CN¥116.9m | CN¥71.1m |
| Capital spending | −CN¥40.9m | −CN¥11.9m | −CN¥13.2m | −CN¥46.0m | −CN¥35.6m | −CN¥383.2m | −CN¥290.9m | −CN¥69.2m | −CN¥12.7m | −CN¥32.8m |
| Free cash flow | CN¥202.2m | CN¥392.8m | CN¥450.4m | CN¥108.4m | CN¥545.7m | −CN¥29.3m | −CN¥85.0m | −CN¥8.2m | CN¥104.2m | CN¥38.3m |
| Dividends paid | — | −CN¥17.2m | −CN¥158.9m | −CN¥18.5m | −CN¥15.5m | −CN¥15.5m | −CN¥15.9m | −CN¥15.4m | −CN¥15.7m | −CN¥15.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.44bn | CN¥1.17bn | CN¥1.20bn | CN¥677.2m | CN¥1.33bn | CN¥1.31bn | CN¥1.39bn | CN¥1.13bn |
| Gross profit | CN¥105.7m | CN¥106.9m | CN¥34.6m | CN¥12.5m | CN¥30.0m | CN¥71.6m | CN¥80.0m | CN¥33.9m |
| Operating income | CN¥96.9m | CN¥95.1m | CN¥14.4m | −CN¥40.6m | CN¥14.7m | CN¥61.2m | CN¥52.4m | CN¥26.6m |
| Net income | CN¥95.1m | CN¥69.5m | CN¥8.5m | −CN¥40.6m | CN¥12.7m | CN¥45.1m | CN¥25.7m | CN¥18.9m |
| Diluted earnings per share | 0.15 | 0.11 | 0.01 | -0.06 | 0.02 | 0.07 | 0.04 | 0.03 |
| Cash from operations | CN¥87.0m | CN¥135.0m | CN¥333.0m | CN¥17.0m | −CN¥241.0m | CN¥134.0m | CN¥41.0m | CN¥103.0m |
| Capital spending | −CN¥7.0m | — | −CN¥20.0m | −CN¥3.0m | −CN¥2.0m | −CN¥14.0m | −CN¥7.0m | — |
| Free cash flow | CN¥80.0m | — | CN¥313.0m | CN¥14.0m | −CN¥243.0m | CN¥120.0m | CN¥34.0m | — |
| Total assets | CN¥2.07bn | CN¥2.06bn | CN¥1.97bn | CN¥2.07bn | CN¥2.08bn | CN¥2.45bn | CN¥2.10bn | CN¥2.51bn |
| Debt | — | — | CN¥100.0m | CN¥150.0m | CN¥150.0m | CN¥200.0m | CN¥200.0m | CN¥250.0m |
| Shareholders' equity | CN¥1.75bn | CN¥1.66bn | CN¥1.59bn | CN¥1.58bn | CN¥1.62bn | CN¥1.61bn | CN¥1.32bn | CN¥1.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 7.3% | 12.1% |
| Operating income | -31.9% | -29.0% | 2.4% |
| Net income | -13.4% | -30.5% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.3% | 5.6% | 6.7% | 6.6% |
| Operating margin | 3.8% | 4.4% | 5.8% | 5.7% |
| Net margin | 2.0% | 2.2% | 3.0% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 2.5 | 2.1 | 15.4 | 4.2 | 3.2 | 5.6 | 38.5 | 57.1 | 27.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 1.4 | 2.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Apr 2024.
| FY2024 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.005 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.