J 
0.01
0.00%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥109.7m
FY2016FY2025
Net income
−CN¥239.6m
FY2016FY2025
Free cash flow
−CN¥148.1m
FY2016FY2025
Shareholders' equity
CN¥378.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥109.7m | CN¥50.6m | CN¥598.6m | CN¥2.43bn | CN¥2.17bn | CN¥1.15bn | CN¥1.05bn | CN¥1.31bn | CN¥1.12bn | CN¥708.5m |
| Gross profit | −CN¥108.7m | −CN¥58.3m | −CN¥237.0m | CN¥708.4m | CN¥675.6m | CN¥274.8m | CN¥74.9m | CN¥132.6m | CN¥179.5m | CN¥39.4m |
| Operating income | −CN¥135.0m | −CN¥113.2m | −CN¥309.2m | CN¥646.2m | CN¥616.8m | CN¥259.4m | −CN¥114.7m | CN¥89.0m | CN¥102.5m | CN¥261,000 |
| Net income | −CN¥239.6m | −CN¥147.9m | −CN¥344.6m | CN¥490.5m | CN¥324.9m | CN¥173.7m | −CN¥248.4m | CN¥22.1m | CN¥70.8m | CN¥586,000 |
| Diluted earnings per share | -0.12 | -0.07 | -0.17 | 0.25 | 0.16 | 0.09 | -0.14 | 0.00 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥626.6m | CN¥1.05bn | CN¥1.29bn | CN¥1.99bn | CN¥1.89bn | CN¥1.43bn | CN¥1.19bn | CN¥1.46bn | CN¥1.50bn | CN¥1.23bn |
| Cash and short-term investments | — | — | — | — | — | CN¥454.1m | CN¥400.8m | CN¥230.4m | CN¥148.7m | CN¥29.6m |
| Total liabilities | CN¥248.3m | CN¥427.9m | CN¥523.2m | CN¥764.6m | CN¥1.08bn | CN¥910.1m | CN¥891.2m | CN¥906.4m | CN¥973.4m | CN¥772.0m |
| Debt | CN¥49.3m | CN¥99.3m | CN¥66.0m | CN¥49.9m | CN¥49.9m | — | CN¥120.0m | CN¥307.1m | CN¥195.0m | CN¥135.5m |
| Shareholders' equity | CN¥378.3m | CN¥617.9m | CN¥765.8m | CN¥1.22bn | CN¥816.2m | CN¥524.7m | CN¥302.2m | CN¥550.6m | CN¥528.6m | CN¥457.8m |
| Shares outstanding | 1,988m | 1,988m | 1,988m | 1,988m | 1,988m | 1,988m | 1,818m | 8,919m | 8,783m | 5,410m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥122.6m | −CN¥81.0m | −CN¥385.7m | CN¥433.0m | CN¥655.8m | CN¥129.0m | CN¥61.2m | CN¥31.2m | CN¥94.6m | CN¥9.6m |
| Capital spending | −CN¥25.5m | −CN¥90.7m | −CN¥125.6m | −CN¥9.0m | −CN¥22.3m | −CN¥6.3m | −CN¥3.3m | −CN¥17.7m | −CN¥24.7m | −CN¥41.0m |
| Free cash flow | −CN¥148.1m | −CN¥171.6m | −CN¥511.2m | CN¥424.0m | CN¥633.5m | CN¥122.7m | CN¥57.9m | CN¥13.5m | CN¥69.8m | −CN¥31.3m |
| Dividends paid | — | — | −CN¥111.9m | −CN¥84.4m | −CN¥33.4m | −CN¥33.4m | −CN¥33.4m | −CN¥33.4m | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥29.9m | CN¥83.1m | CN¥181.6m | CN¥47.5m | CN¥205.4m | CN¥80.2m | CN¥161.6m | CN¥231.5m |
| Gross profit | −CN¥58.6m | −CN¥48.9m | −CN¥30.5m | −CN¥51.1m | −CN¥113.0m | −CN¥47.4m | −CN¥53.0m | −CN¥94.2m |
| Operating income | −CN¥83.8m | −CN¥56.3m | −CN¥52.1m | −CN¥63.1m | −CN¥133.9m | −CN¥68.7m | −CN¥64.6m | −CN¥108.0m |
| Net income | −CN¥102.2m | −CN¥64.7m | −CN¥63.3m | −CN¥84.5m | −CN¥182.3m | −CN¥68.6m | −CN¥51.2m | −CN¥111.1m |
| Diluted earnings per share | -0.05 | -0.03 | -0.03 | -0.04 | -0.09 | -0.04 | -0.03 | -0.06 |
| Cash from operations | −CN¥43.0m | −CN¥80.0m | CN¥23.0m | −CN¥104.0m | — | — | −CN¥236.0m | −CN¥236.0m |
| Capital spending | −CN¥17.0m | −CN¥7.0m | −CN¥10.0m | −CN¥80.0m | — | — | −CN¥13.0m | −CN¥13.0m |
| Free cash flow | −CN¥60.0m | −CN¥87.0m | CN¥13.0m | −CN¥184.0m | — | — | −CN¥249.0m | −CN¥249.0m |
| Total assets | CN¥626.6m | CN¥936.6m | CN¥1.05bn | CN¥1.12bn | CN¥1.29bn | CN¥1.33bn | CN¥1.42bn | CN¥1.78bn |
| Debt | CN¥49.3m | CN¥82.5m | CN¥99.3m | CN¥128.1m | CN¥66.0m | CN¥94.7m | CN¥81.9m | CN¥81.9m |
| Shareholders' equity | CN¥378.3m | CN¥553.2m | CN¥617.9m | CN¥681.3m | CN¥765.8m | CN¥878.0m | CN¥948.2m | CN¥1.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -64.4% | -37.5% | -16.7% |
| Operating income | — | — | 30.8% |
| Net income | — | — | 39.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -104.2% | 9.5% | 19.3% | 14.9% |
| Operating margin | -154.8% | 2.8% | 14.8% | 9.1% |
| Net margin | -241.8% | -7.6% | 3.9% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -2.0 | -0.8 | 1.8 | 2.5 | 5.1 | -0.7 | 41.4 | 46.8 | — |
| Price to sales | 2.4 | 5.7 | 0.5 | 0.4 | 0.4 | 0.8 | 0.2 | 0.7 | 3.0 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jun 2023.
| FY2023 | FY2022 | FY2021 | FY2008 | FY2007 | |
|---|---|---|---|---|---|
| Paid in the year | 0.011 | 0.009 | 0.004 | 0.002 | 0.002 |
- 5-for-1 split · 26 Sept 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.