B 
0.11p
+0.96%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Net income
£2.0m
FY2016FY2025
Free cash flow
−£799,000
FY2016FY2025
Shareholders' equity
£8.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | −£1,000 | — | — | — | — | — | −£1,000 | −£1,000 | −£5,000 | — |
| Operating income | −£762,000 | −£778,000 | −£1.0m | −£697,000 | −£926,000 | −£1.0m | −£763,000 | −£949,000 | −£813,000 | −£717,000 |
| Net income | £2.0m | −£1.0m | −£6.1m | £3.6m | −£1.3m | −£965,000 | −£1.1m | −£1.2m | −£4.6m | −£9.1m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £9.7m | £6.3m | £6.8m | £10.8m | £8.5m | £7.6m | £5.2m | £5.6m | £5.6m | £6.8m |
| Cash and short-term investments | £430,000 | £88,000 | £560,000 | £57,000 | £728,000 | £1.1m | £330,000 | £492,000 | £231,000 | £261,000 |
| Total liabilities | £1.3m | £1.2m | £858,000 | £1.1m | £531,000 | £553,000 | £394,000 | £73,000 | £307,000 | £92,000 |
| Debt | £620,000 | £616,000 | £526,000 | £623,000 | — | — | — | — | — | — |
| Shareholders' equity | £8.3m | £5.1m | £6.0m | £9.7m | £8.0m | £7.0m | £4.8m | £5.5m | £5.3m | £6.8m |
| Shares outstanding | 17,427m | 11,674m | 11,016m | 5,975m | 4,781m | 2,356m | 1,028m | 871m | 359m | 124m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£777,000 | −£555,000 | −£427,000 | −£368,000 | −£837,000 | −£576,000 | −£436,000 | −£1.1m | −£2.1m | −£813,000 |
| Capital spending | −£22,000 | −£372,000 | −£361,000 | −£968,000 | −£801,000 | −£271,000 | −£968,000 | — | −£13 | −£2,000 |
| Free cash flow | −£799,000 | −£927,000 | −£788,000 | −£1.3m | −£1.6m | −£847,000 | −£1.4m | −£1.1m | −£2.1m | −£815,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | — | −£1,000 | — | — | — | — | — | — |
| Operating income | −£1.8m | −£418,000 | −£344,000 | −£431,000 | −£347,000 | −£583,000 | −£463,000 | −£349,000 |
| Net income | −£2.2m | −£2.1m | £4.0m | −£1.0m | −£487 | −£5,643 | −£463,000 | £1.8m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Capital spending | −£4.0m | — | — | — | — | — | — | — |
| Total assets | £14.3m | £9.7m | £10.8m | £6.3m | £6.4m | £6.8m | £11.1m | £10.8m |
| Cash and short-term investments | £734,000 | £430,000 | £113,000 | £88,000 | £156,000 | £560,000 | £365,000 | £57,000 |
| Debt | £1.8m | £620,000 | £552,000 | £616,000 | £590,000 | £526,000 | £435,000 | £623,000 |
| Shareholders' equity | £9.7m | £8.3m | £9.9m | £5.1m | £5.5m | £6.0m | £10.5m | £9.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 3.0% | -6.0% | 3.1% |
| Net income | -17.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | -2.5 | -0.4 | 1.4 | -5.7 | -6.1 | -1.8 | -0.8 | -0.3 | -0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 May 2013.
| FY2013 | |
|---|---|
| Paid in the year | 0.00 |
- 20-to-1 reverse split · 29 Sept 2006
- 1-to-1 reverse split · 31 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.