B 
29.94
+0.13%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.07bn
FY2017FY2026
Net income
₹67.0m
FY2017FY2026
Free cash flow
₹55.9m
FY2017FY2026
Shareholders' equity
₹2.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.07bn | ₹966.4m | ₹838.6m | ₹1.14bn | ₹932.9m | ₹656.1m | ₹1.22bn | ₹1.47bn | ₹1.77bn | ₹2.70bn |
| Operating income | ₹172.3m | ₹132.6m | ₹112.0m | ₹112.1m | −₹61.5m | −₹113.8m | ₹80.4m | ₹89.3m | ₹552.0m | ₹494.6m |
| Net income | ₹67.0m | ₹45.9m | ₹56.5m | ₹22.9m | −₹128.2m | −₹182.4m | ₹41.5m | ₹50.6m | ₹360.1m | ₹320.2m |
| Diluted earnings per share | 1.28 | 0.88 | 1.08 | 0.56 | -3.18 | -4.52 | 1.03 | 1.26 | 8.94 | 7.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.44bn | ₹3.23bn | ₹2.67bn | ₹2.47bn | ₹2.63bn | ₹2.63bn | ₹2.63bn | ₹2.22bn | ₹2.35bn | ₹1.87bn |
| Cash and short-term investments | ₹54.7m | ₹421.5m | ₹217.4m | ₹21.0m | ₹51.0m | ₹33.0m | ₹29.8m | ₹61.1m | ₹110.5m | ₹35.8m |
| Total liabilities | ₹1.13bn | ₹987.6m | ₹647.8m | ₹873.6m | ₹1.06bn | ₹934.7m | ₹748.0m | ₹383.3m | ₹516.6m | ₹338.1m |
| Debt | ₹1.05bn | ₹914.4m | ₹589.3m | ₹811.5m | ₹966.7m | ₹803.8m | ₹568.6m | ₹204.5m | ₹201.6m | ₹83.3m |
| Shareholders' equity | ₹2.31bn | ₹2.25bn | ₹2.02bn | ₹1.60bn | ₹1.57bn | ₹1.70bn | ₹1.88bn | ₹1.84bn | ₹1.84bn | ₹1.53bn |
| Shares outstanding | 52m | 52m | 52m | 41m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹217.5m | ₹95.9m | ₹208.2m | ₹606.7m | ₹173.0m | ₹129.7m | ₹334.1m | ₹254.9m | ₹313.4m | ₹281.8m |
| Capital spending | −₹161.6m | −₹134.6m | −₹75.9m | −₹415.2m | −₹16.3m | −₹92.7m | −₹228.9m | −₹260.9m | −₹308.9m | −₹196.7m |
| Free cash flow | ₹55.9m | −₹38.7m | ₹132.3m | ₹191.5m | ₹156.7m | ₹37.0m | ₹105.2m | −₹6.0m | ₹4.5m | ₹85.0m |
| Dividends paid | — | — | — | — | — | — | — | −₹48.3m | −₹48.3m | −₹48.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹288.5m | ₹278.1m | ₹274.3m | ₹246.2m | ₹268.2m | ₹267.6m | ₹261.1m | ₹204.9m |
| Operating income | ₹46.4m | ₹40.4m | ₹43.1m | ₹40.6m | ₹48.1m | ₹37.4m | ₹34.5m | ₹20.1m |
| Net income | ₹22.5m | ₹16.8m | ₹15.8m | ₹13.0m | ₹21.5m | ₹7.7m | ₹10.5m | ₹4.8m |
| Diluted earnings per share | 0.43 | 0.32 | 0.30 | 0.25 | 0.41 | 0.15 | 0.20 | 0.09 |
| Cash from operations | — | — | — | ₹163.0m | — | ₹95.0m | — | ₹74.0m |
| Capital spending | — | — | — | −₹101.0m | — | −₹134.0m | — | −₹88.0m |
| Free cash flow | — | — | — | ₹62.0m | — | −₹39.0m | — | −₹14.0m |
| Total assets | — | ₹3.44bn | — | ₹3.38bn | — | ₹3.23bn | — | ₹3.02bn |
| Cash and short-term investments | — | ₹54.7m | ₹100.2m | ₹350.8m | ₹172.0m | ₹421.5m | ₹244.9m | ₹412.7m |
| Debt | — | ₹268.0m | — | ₹1.03bn | — | ₹914.4m | — | ₹719.0m |
| Shareholders' equity | — | ₹2.31bn | ₹2.28bn | ₹2.28bn | ₹2.25bn | ₹2.25bn | ₹2.23bn | ₹2.23bn |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.2% | 13.7% | 13.4% | 9.8% | -6.1% | -17.3% |
| Net margin | 6.3% | 4.8% | 6.7% | 2.0% | -13.7% | -27.8% |
| Return on equity | 2.9% | 2.0% | 2.8% | 1.4% | -8.2% | -10.7% |
| Return on assets | 1.9% | 1.4% | 2.1% | 0.9% | -4.9% | -6.9% |
| Free cash flow yield | 25.3% | 15.4% | 18.9% | 88.0% | 16.4% | 19.2% |
| Revenue growth | 10.4% | 15.2% | -26.7% | 22.6% | 42.2% | -46.3% |
| Earnings growth | 45.9% | -18.6% | 146.7% | -117.8% | -29.7% | -539.9% |
| Current ratio | 2.52x | 3.70x | 4.27x | 1.46x | 2.10x | 1.96x |
| Debt to equity | 0.12x | 0.08x | 0.09x | 0.24x | 0.26x | 0.20x |
| Equity ratio | 67.3% | 69.5% | 75.7% | 64.6% | 59.8% | 64.5% |
| Interest coverage | 1.45x | 1.50x | 1.50x | 1.09x | -0.56x | -1.33x |
| Buybacks as a share of market value | 0.0% | 0.3% | -29.4% | -0.4% | 0.0% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 10.2% | -7.5% |
| Operating income | 15.4% | — | -8.0% |
| Net income | 43.1% | — | -12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.0% | 13.2% | 6.3% | 13.0% |
| Net margin | 5.6% | 4.8% | -2.1% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.9 | 57.5 | 87.5 | 107.2 | -13.3 | -6.9 | 18.8 | 14.7 | 7.3 | 21.8 |
| Price to sales | 1.5 | 2.7 | 5.9 | 2.1 | 1.8 | 1.9 | 0.6 | 0.5 | 1.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.