B 
35.90
-0.83%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 5.12bn
FY2016FY2025
Net income
SEK 126.2m
FY2016FY2025
Free cash flow
SEK 267.5m
FY2016FY2025
Shareholders' equity
SEK 594.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 5.12bn | SEK 4.75bn | SEK 4.87bn | SEK 3.96bn | SEK 2.28bn | SEK 1.85bn | SEK 1.94bn | SEK 1.66bn | SEK 1.32bn | SEK 1.25bn |
| Gross profit | SEK 338.8m | SEK 255.5m | −SEK 16.8m | SEK 16.3m | SEK 145.9m | SEK 114.7m | SEK 108.2m | SEK 80.4m | SEK 72.1m | SEK 79.3m |
| Research and development | — | — | — | — | SEK 703,000 | SEK 745,000 | SEK 688,000 | — | — | — |
| Operating income | SEK 147.8m | SEK 87.4m | −SEK 182.0m | −SEK 106.8m | SEK 88.6m | SEK 68.3m | SEK 70.0m | SEK 45.8m | SEK 40.8m | SEK 50.5m |
| Net income | SEK 126.2m | SEK 53.5m | −SEK 164.8m | −SEK 93.4m | SEK 69.7m | SEK 53.3m | SEK 53.7m | SEK 34.9m | SEK 31.1m | SEK 42.7m |
| Diluted earnings per share | 2.78 | 1.18 | -3.63 | -4.09 | 5.75 | 4.40 | 4.44 | 2.88 | 2.57 | 3.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.84bn | SEK 1.75bn | SEK 1.78bn | SEK 1.86bn | SEK 785.0m | SEK 738.5m | SEK 656.7m | SEK 527.8m | SEK 405.8m | SEK 354.4m |
| Cash and short-term investments | SEK 157.8m | SEK 35.7m | SEK 82.1m | SEK 86.3m | SEK 168.6m | SEK 159.7m | SEK 183.0m | SEK 151.1m | SEK 67.6m | SEK 28.1m |
| Total liabilities | SEK 1.25bn | SEK 1.26bn | SEK 1.35bn | SEK 1.54bn | SEK 588.5m | SEK 570.3m | SEK 502.5m | SEK 393.9m | SEK 276.5m | SEK 225.9m |
| Debt | SEK 99.9m | SEK 199.1m | SEK 251.2m | SEK 296.2m | SEK 26.1m | SEK 16.2m | SEK 18.3m | SEK 5.5m | SEK 3.3m | SEK 5.0m |
| Shareholders' equity | SEK 594.0m | SEK 490.1m | SEK 436.5m | SEK 321.2m | SEK 196.5m | SEK 168.2m | SEK 154.2m | SEK 133.9m | SEK 129.3m | SEK 128.5m |
| Shares outstanding | 45m | 45m | 45m | 23m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 284.9m | SEK 82.3m | −SEK 126.5m | −SEK 71.6m | SEK 99.4m | SEK 33.4m | SEK 80.1m | SEK 124.0m | SEK 78.1m | SEK 26.8m |
| Capital spending | −SEK 17.5m | −SEK 7.2m | −SEK 10.6m | −SEK 5.6m | −SEK 18.5m | −SEK 7.1m | −SEK 4.1m | −SEK 6.7m | −SEK 4.8m | −SEK 7.3m |
| Free cash flow | SEK 267.5m | SEK 75.1m | −SEK 137.2m | −SEK 77.2m | SEK 80.9m | SEK 26.3m | SEK 76.0m | SEK 117.3m | SEK 73.3m | SEK 19.5m |
| Dividends paid | −SEK 22.7m | — | — | −SEK 45.4m | −SEK 42.4m | −SEK 39.3m | −SEK 33.3m | −SEK 30.3m | −SEK 30.3m | −SEK 40.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.70bn | SEK 1.42bn | SEK 1.55bn | SEK 1.14bn | SEK 1.26bn | SEK 1.17bn | SEK 1.37bn | SEK 959.5m |
| Gross profit | SEK 114.5m | SEK 92.9m | SEK 102.1m | SEK 76.4m | SEK 84.9m | SEK 75.3m | SEK 89.7m | SEK 45.4m |
| Operating income | SEK 61.3m | SEK 49.6m | SEK 45.3m | SEK 40.8m | SEK 43.8m | SEK 27.9m | SEK 38.3m | SEK 9.0m |
| Net income | SEK 48.1m | SEK 39.9m | SEK 44.4m | SEK 30.0m | SEK 32.1m | SEK 19.7m | SEK 26.8m | SEK 3.2m |
| Diluted earnings per share | 1.05 | 0.87 | 0.98 | 0.66 | 0.71 | 0.43 | 0.59 | 0.07 |
| Cash from operations | SEK 74.0m | SEK 81.0m | SEK 195.0m | SEK 97.0m | SEK 21.0m | −SEK 29.0m | SEK 100.0m | SEK 7.0m |
| Capital spending | −SEK 17.0m | −SEK 4.0m | −SEK 2.0m | −SEK 2.0m | −SEK 2.0m | −SEK 9.0m | −SEK 2.0m | — |
| Free cash flow | SEK 57.0m | SEK 77.0m | SEK 193.0m | SEK 95.0m | SEK 19.0m | −SEK 38.0m | SEK 98.0m | — |
| Total assets | SEK 2.11bn | SEK 2.04bn | SEK 1.84bn | SEK 1.79bn | SEK 1.74bn | SEK 1.69bn | SEK 1.75bn | SEK 1.72bn |
| Cash and short-term investments | SEK 213.5m | SEK 213.4m | SEK 157.8m | SEK 4.1m | SEK 131,000 | SEK 1.1m | SEK 35.7m | SEK 435,000 |
| Debt | SEK 29.4m | SEK 44.2m | SEK 99.9m | SEK 139.9m | SEK 218.1m | SEK 206.5m | SEK 199.1m | SEK 251.0m |
| Shareholders' equity | SEK 649.3m | SEK 634.5m | SEK 594.0m | SEK 549.1m | SEK 519.1m | SEK 509.7m | SEK 490.1m | SEK 463.3m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 6.6% | 5.4% | -0.3% | 0.4% | 6.4% | 6.2% | — |
| Operating margin | 2.9% | 1.9% | -3.7% | -2.7% | 3.9% | 3.7% | — |
| Net margin | 2.5% | 1.1% | -3.4% | -2.4% | 3.1% | 2.9% | — |
| Return on equity | 21.2% | 10.9% | -37.7% | -29.1% | 35.5% | 31.7% | — |
| Return on assets | 6.8% | 3.1% | -9.2% | -5.0% | 8.9% | 7.2% | — |
| Free cash flow yield | 17.6% | 5.2% | -6.7% | -7.6% | 25.7% | 8.8% | — |
| Revenue growth | 7.6% | -2.3% | 23.0% | 73.5% | 23.0% | -4.4% | — |
| Earnings growth | 135.7% | -132.5% | 76.5% | -234.0% | 30.6% | -0.7% | — |
| Current ratio | 0.91x | 0.83x | 0.87x | 0.82x | 1.11x | 1.12x | — |
| Debt to equity | 0.10x | 0.31x | 0.47x | 0.80x | 0.13x | -0.91x | — |
| Equity ratio | 32.2% | 28.0% | 24.5% | 17.3% | 25.0% | 22.8% | — |
| Interest coverage | 17.44x | 5.96x | -7.17x | -10.86x | 284.89x | 121.96x | — |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.0% | 0.0% | -98.5% | -88.7% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 22.5% | 16.3% |
| Operating income | — | 16.7% | 9.0% |
| Net income | — | 18.8% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.0% | 3.2% | 3.7% | 4.3% |
| Operating margin | 2.4% | -0.3% | 0.5% | 1.2% |
| Net margin | 1.8% | -0.4% | 0.2% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 11.9 | -3.8 | -5.6 | 11.6 | 10.9 | 8.4 | 8.1 | 8.6 | 8.2 |
| Price to sales | 0.4 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 24 Apr 2026.
| FY2026 | FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.50 | 2.854 | 3.50 | 3.25 | 2.75 | 2.50 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.