B 
0.33
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Net income
−THB 4.58bn
FY2015FY2024
Total assets
THB 7.95bn
FY2015FY2024
Shareholders' equity
THB 7.59bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −THB 4.42bn | THB 388.5m | THB 98.9m | −THB 157.9m | −THB 320.6m | −THB 132.0m | −THB 122.0m | −THB 83.3m | −THB 115.2m | THB 23.9m |
| Net income | −THB 4.58bn | −THB 491.5m | −THB 161.7m | −THB 150.6m | −THB 343.7m | −THB 237.9m | −THB 85.9m | −THB 77.4m | −THB 24.9m | THB 22.9m |
| Diluted earnings per share | -0.89 | -0.11 | -0.06 | -0.07 | -0.40 | -0.21 | -0.08 | -0.07 | -0.02 | 0.17 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 7.95bn | THB 12.01bn | THB 12.15bn | THB 1.59bn | THB 691.2m | THB 1.19bn | THB 2.07bn | THB 2.90bn | THB 2.72bn | THB 740.7m |
| Cash and short-term investments | THB 1.04bn | THB 1.41bn | THB 1.88bn | THB 347.6m | THB 44.4m | THB 52.6m | THB 47.6m | THB 97.9m | THB 95.5m | THB 2.8m |
| Total liabilities | THB 362.1m | THB 244.1m | THB 182.1m | THB 144.4m | THB 104.8m | THB 520.2m | THB 1.13bn | THB 1.82bn | THB 1.58bn | THB 9.2m |
| Debt | THB 149.1m | THB 19.3m | THB 8.4m | THB 16.9m | THB 21.5m | THB 396.5m | THB 752.5m | THB 628.2m | THB 663.6m | — |
| Shareholders' equity | THB 7.59bn | THB 11.77bn | THB 11.97bn | THB 1.44bn | THB 586.4m | THB 673.6m | THB 937.3m | THB 1.08bn | THB 1.14bn | THB 731.5m |
| Shares outstanding | 5,139m | 4,538m | 2,728m | 2,255m | 860m | 1,107m | 1,107m | 1,107m | 1,107m | 138m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | THB 201.8m | −THB 2.42bn | −THB 232.6m | −THB 4.69bn | THB 137.6m | THB 36.7m | THB 90.8m | THB 84.1m |
| Net income | THB 157.3m | −THB 2.43bn | −THB 240.9m | −THB 4.70bn | THB 118.3m | THB 30.8m | −THB 30.8m | THB 70.6m |
| Diluted earnings per share | 0.03 | -0.47 | -0.05 | -0.90 | 0.02 | 0.01 | -0.01 | 0.01 |
| Total assets | THB 5.61bn | THB 5.70bn | THB 7.81bn | THB 7.95bn | THB 12.80bn | THB 12.62bn | THB 12.04bn | THB 12.01bn |
| Cash and short-term investments | THB 444.5m | THB 566.8m | THB 373.7m | THB 1.04bn | THB 821.2m | THB 656.7m | THB 969.2m | THB 1.41bn |
| Debt | THB 25.1m | THB 81.8m | THB 133.3m | THB 149.1m | THB 164.3m | THB 139.8m | THB 22.0m | THB 19.3m |
| Shareholders' equity | THB 5.08bn | THB 4.92bn | THB 7.35bn | THB 7.59bn | THB 12.29bn | THB 12.17bn | THB 11.74bn | THB 11.77bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -222.3% | -443.1% | -58.3% | -74.6% | -160.5% | -810.4% | — | — |
| Net margin | -231.0% | -453.8% | -70.3% | -58.1% | -161.5% | -840.3% | — | — |
| Return on equity | -57.2% | -60.3% | -4.2% | -1.4% | -10.4% | -58.6% | — | — |
| Return on assets | -54.4% | -57.5% | -4.1% | -1.3% | -9.5% | -49.7% | — | — |
| Revenue growth | 18.5% | 44.3% | 151.2% | 198.4% | 128.0% | -83.5% | — | — |
| Earnings growth | -39.7% | 831.2% | 203.9% | 7.4% | -56.2% | 44.5% | — | — |
| Current ratio | 101.61x | 31.63x | 92.26x | 140.65x | 8.97x | 4.15x | — | — |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.00x | 0.01x | 0.02x | — | — |
| Equity ratio | 95.0% | 95.4% | 98.0% | 98.5% | 90.9% | 84.8% | — | — |
| Interest coverage | -196.53x | -509.78x | -148.98x | -87.07x | -112.17x | -26.65x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -3.2% | -20.5% | -64.2% | -194.9% | 25.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 121.1% | 32.3% | 37.3% |
| Operating income | 203.6% | 101.8% | — |
| Net income | 212.1% | 80.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -236.0% | -196.6% | -191.7% | -106.6% |
| Net margin | -296.8% | -258.8% | -251.7% | -135.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -41.7 | -224.3 | -152.2 | -0.8 | -1.6 | -6.7 | -8.8 | -27.0 | 2.6 |
| Price to sales | 4.2 | 29.3 | 130.3 | 245.8 | 6.9 | 1.6 | 0.9 | 0.9 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Apr 2008.
- 5-to-1 reverse split · 14 Jul 2021
- 5-for-1 split · 17 Feb 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.