B 
8,675
+0.58%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.39bn
FY2016FY2025
Net income
$758.5m
FY2016FY2025
Free cash flow
$822.9m
FY2016FY2025
Shareholders' equity
$2.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.39bn | $3.45bn | $3.58bn | $4.70bn | $2.85bn | $1.40bn | $1.39bn | $1.68bn | $1.07bn | $555.5m |
| Gross profit | $1.09bn | $1.33bn | $1.66bn | $3.16bn | $1.75bn | $462.9m | $489.4m | $846.9m | $553.6m | $210.4m |
| Operating income | $990.8m | $1.21bn | $1.61bn | $2.94bn | $1.68bn | $285.1m | $316.5m | $701.0m | $449.0m | $119.2m |
| Net income | $758.5m | $922.6m | $1.24bn | $2.18bn | $1.21bn | $328.7m | $223.4m | $500.4m | $319.8m | $28.8m |
| Diluted earnings per share | 0.02 | 0.03 | 0.04 | 0.07 | 0.04 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.38bn | $3.52bn | $3.44bn | $3.95bn | $2.43bn | $1.62bn | $1.28bn | $1.15bn | $888.8m | $824.7m |
| Cash and short-term investments | $574.9m | $912.2m | $735.0m | $1.83bn | $980.5m | $383.8m | $174.5m | $229.2m | $58.7m | $59.8m |
| Total liabilities | $680.8m | $1.21bn | $1.47bn | $1.95bn | $570.8m | $758.2m | $659.0m | $472.8m | $373.2m | $636.5m |
| Debt | — | $337.5m | $396.9m | — | — | $401.6m | $363.6m | $129.1m | $99.2m | $481.4m |
| Shareholders' equity | $2.57bn | $2.20bn | $1.88bn | $1.89bn | $1.80bn | $831.4m | $595.6m | $649.2m | $433.5m | $112.1m |
| Shares outstanding | 33,333m | 33,333m | 33,333m | 33,333m | 33,333m | 33,333m | 33,333m | 33,333m | 33,333m | 33,333m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $991.7m | $1.06bn | $731.4m | $2.13bn | $1.51bn | $361.0m | $49.5m | $571.9m | $431.9m | $99.5m |
| Capital spending | −$168.8m | −$179.6m | −$215.8m | −$198.0m | −$177.2m | −$90.3m | −$63.1m | −$82.2m | −$35.3m | −$49.6m |
| Free cash flow | $822.9m | $880.2m | $515.6m | $1.93bn | $1.33bn | $270.7m | −$13.7m | $489.7m | $396.6m | $49.9m |
| Dividends paid | −$691.4m | −$800.0m | −$1.80bn | −$1.00bn | −$300.0m | −$66.7m | −$300.0m | −$150.0m | −$150.0m | −$150.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $891.3m | $821.7m | $986.9m | $803.9m | $731.7m | $890.1m | $976.6m | $935.6m |
| Gross profit | $337.7m | $267.1m | $332.2m | $242.3m | $211.1m | $315.2m | $418.1m | $332.4m |
| Operating income | $292.8m | $244.3m | $316.8m | $225.5m | $162.5m | $293.7m | $397.2m | $311.3m |
| Net income | $213.0m | $190.8m | $245.6m | $169.9m | $131.3m | $217.9m | $301.8m | $244.0m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
| Cash from operations | $270.0m | $220.0m | $180.0m | $224.0m | $302.0m | $278.0m | $317.0m | $269.0m |
| Capital spending | −$42.0m | −$50.0m | −$40.0m | −$48.0m | −$29.0m | −$52.0m | −$62.0m | −$31.0m |
| Free cash flow | $228.0m | $170.0m | $140.0m | $176.0m | $273.0m | $226.0m | $255.0m | $238.0m |
| Total assets | $3.74bn | $3.51bn | $3.38bn | $3.05bn | $3.19bn | $3.25bn | $3.52bn | $3.13bn |
| Cash and short-term investments | $924.9m | $727.6m | $574.9m | $549.3m | $778.0m | $636.3m | $912.2m | $324.7m |
| Debt | — | — | — | — | — | $137.9m | $337.5m | $227.9m |
| Shareholders' equity | $2.46bn | $2.76bn | $2.57bn | $2.33bn | $2.15bn | $2.42bn | $2.20bn | $2.20bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.2% | 38.7% | 46.5% | 67.2% | 61.2% | 33.2% |
| Operating margin | 29.3% | 35.2% | 44.9% | 62.6% | 58.8% | 22.7% |
| Net margin | 22.4% | 26.8% | 34.6% | 46.3% | 42.5% | 23.6% |
| Return on equity | 29.5% | 41.9% | 65.8% | 115.0% | 67.4% | 39.5% |
| Return on assets | 22.5% | 26.2% | 36.0% | 55.2% | 49.8% | 20.3% |
| Free cash flow yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Revenue growth | -1.8% | -3.8% | -23.9% | 64.9% | 104.4% | 0.3% |
| Earnings growth | -17.8% | -25.5% | -43.1% | 79.6% | 268.9% | 47.2% |
| Current ratio | 2.66x | 1.64x | 1.42x | 1.31x | 3.13x | 3.25x |
| Debt to equity | 0.00x | 0.15x | 0.21x | 0.00x | 0.00x | 0.48x |
| Equity ratio | 76.2% | 62.6% | 54.6% | 48.0% | 74.0% | 51.3% |
| Interest coverage | 115.31x | 69.20x | 242.39x | 1100.31x | 102.99x | 9.62x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.4% | 19.4% | 22.0% |
| Operating income | -30.4% | 28.3% | 43.5% |
| Net income | -29.6% | 18.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.5% | 47.9% | 48.8% | 47.6% |
| Operating margin | 32.3% | 44.7% | 45.0% | 42.1% |
| Net margin | 24.6% | 33.7% | 34.3% | 31.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.9 | 41.3 | 30.2 | 18.1 | 4.2 | 8.8 | 13.4 | 7.5 | 6.2 | 39.3 |
| Price to sales | 8.7 | 11.1 | 10.4 | 8.4 | 1.8 | 2.1 | 2.1 | 2.2 | 1.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.012 | 0.018 | 0.039 | 0.06 | 0.009 | 0.002 | 0.009 |
- 10-for-1 split · 2 Dec 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.