78
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.76trn
FY2016FY2025
Net income
IDR 361.72bn
FY2016FY2025
Free cash flow
IDR 1.01trn
FY2016FY2025
Shareholders' equity
IDR 2.79trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.76trn | IDR 4.30trn | IDR 4.20trn | IDR 4.57trn | IDR 2.94trn | IDR 2.20trn | IDR 2.51trn | IDR 3.08trn | IDR 3.05trn | IDR 2.54trn |
| Gross profit | IDR 1.58trn | IDR 1.25trn | IDR 1.06trn | IDR 1.03trn | IDR 625.05bn | IDR 55.64bn | IDR 9.84bn | IDR 407.81bn | IDR 769.25bn | IDR 593.49bn |
| Operating income | IDR 1.20trn | IDR 926.51bn | IDR 703.47bn | IDR 661.11bn | IDR 386.06bn | −IDR 299.69bn | −IDR 587.14bn | IDR 180.37bn | IDR 409.63bn | IDR 244.80bn |
| Net income | IDR 361.72bn | IDR 260.21bn | IDR 177.03bn | IDR 12.63bn | −IDR 1.42trn | −IDR 1.11trn | −IDR 1.17trn | −IDR 449.80bn | −IDR 185.97bn | −IDR 389.75bn |
| Diluted earnings per share | 11.62 | 8.36 | 5.81 | 0.40 | -44.96 | -35.16 | -37.03 | -14.27 | -5.90 | -12.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 10.18trn | IDR 9.79trn | IDR 10.18trn | IDR 12.22trn | IDR 12.05trn | IDR 15.06trn | IDR 15.80trn | IDR 16.16trn | IDR 15.99trn | IDR 16.25trn |
| Cash and short-term investments | IDR 142.03bn | IDR 60.32bn | IDR 107.38bn | IDR 126.08bn | IDR 125.59bn | IDR 66.94bn | IDR 63.08bn | IDR 54.50bn | IDR 122.21bn | IDR 267.30bn |
| Total liabilities | IDR 7.35trn | IDR 7.34trn | IDR 7.99trn | IDR 10.17trn | IDR 9.99trn | IDR 11.57trn | IDR 11.18trn | IDR 10.36trn | IDR 9.93trn | IDR 9.99trn |
| Debt | IDR 4.53trn | IDR 4.43trn | IDR 5.11trn | IDR 7.06trn | IDR 7.24trn | IDR 7.47trn | IDR 9.26trn | IDR 8.24trn | IDR 8.22trn | IDR 8.48trn |
| Shareholders' equity | IDR 2.79trn | IDR 2.43trn | IDR 2.18trn | IDR 2.02trn | IDR 2.03trn | IDR 3.44trn | IDR 4.54trn | IDR 5.69trn | IDR 5.94trn | IDR 6.14trn |
| Shares outstanding | 31,122m | 31,122m | 30,465m | 31,525m | 31,525m | 31,525m | 31,525m | 31,525m | 31,525m | 31,525m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.34trn | IDR 837.47bn | IDR 633.06bn | IDR 22.54bn | IDR 206.22bn | IDR 171.06bn | −IDR 759.28bn | IDR 142.38bn | IDR 431.51bn | −IDR 372.10bn |
| Capital spending | −IDR 338.22bn | −IDR 125.10bn | −IDR 301.49bn | −IDR 221.02bn | −IDR 60.72bn | −IDR 17.64bn | −IDR 110.31bn | −IDR 232.95bn | −IDR 408.52bn | −IDR 361.07bn |
| Free cash flow | IDR 1.01trn | IDR 712.37bn | IDR 331.57bn | −IDR 198.49bn | IDR 145.51bn | IDR 153.42bn | −IDR 869.59bn | −IDR 90.57bn | IDR 22.99bn | −IDR 733.18bn |
| Dividends paid | — | — | — | — | — | — | −IDR 4.55bn | — | −IDR 19.98bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.88trn | IDR 1.38trn | IDR 1.56trn | IDR 1.42trn | IDR 1.50trn | IDR 1.28trn | IDR 1.37trn | IDR 920.08bn |
| Gross profit | IDR 424.11bn | IDR 376.22bn | IDR 433.43bn | IDR 372.00bn | IDR 404.78bn | IDR 375.36bn | IDR 382.38bn | IDR 273.72bn |
| Operating income | IDR 320.62bn | IDR 284.33bn | IDR 319.66bn | IDR 279.06bn | IDR 298.27bn | IDR 292.70bn | IDR 323.47bn | IDR 194.92bn |
| Net income | IDR 134.78bn | IDR 76.41bn | IDR 90.27bn | IDR 99.56bn | IDR 103.14bn | IDR 68.74bn | IDR 81.22bn | IDR 59.29bn |
| Diluted earnings per share | 4.34 | 2.46 | 2.90 | 3.20 | 3.31 | 2.21 | 2.61 | 1.90 |
| Cash from operations | IDR 93.57bn | IDR 208.08bn | IDR 339.25bn | IDR 388.05bn | IDR 268.01bn | IDR 347.08bn | IDR 277.47bn | IDR 176.02bn |
| Capital spending | −IDR 96.82bn | −IDR 62.82bn | −IDR 141.36bn | −IDR 46.60bn | −IDR 17.77bn | −IDR 168.03bn | −IDR 359.0m | −IDR 110.98bn |
| Free cash flow | −IDR 3.25bn | IDR 145.26bn | IDR 197.89bn | IDR 341.45bn | IDR 250.24bn | IDR 179.05bn | IDR 277.11bn | IDR 65.05bn |
| Total assets | IDR 9.94trn | IDR 10.09trn | IDR 10.18trn | IDR 9.41trn | IDR 9.64trn | IDR 9.79trn | IDR 9.79trn | IDR 9.87trn |
| Cash and short-term investments | IDR 199.76bn | IDR 299.40bn | IDR 183.83bn | IDR 157.87bn | IDR 155.78bn | IDR 76.11bn | IDR 60.32bn | IDR 47.24bn |
| Debt | IDR 4.63trn | IDR 4.69trn | IDR 4.55trn | IDR 4.10trn | IDR 4.25trn | IDR 4.26trn | IDR 4.43trn | IDR 4.67trn |
| Shareholders' equity | IDR 3.00trn | IDR 2.86trn | IDR 2.79trn | IDR 2.69trn | IDR 2.59trn | IDR 2.49trn | IDR 2.43trn | IDR 2.35trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.4% | 29.2% | 25.1% | 22.5% | 21.3% | 2.5% |
| Operating margin | 20.8% | 21.5% | 16.7% | 14.5% | 13.1% | -13.6% |
| Net margin | 6.3% | 6.0% | 4.2% | 0.3% | -48.2% | -50.4% |
| Return on equity | 13.0% | 10.7% | 8.1% | 0.6% | -69.9% | -32.2% |
| Return on assets | 3.6% | 2.7% | 1.7% | 0.1% | -11.8% | -7.4% |
| Free cash flow yield | 56.3% | 32.2% | 32.0% | 8.0% | 8.8% | 6.2% |
| Revenue growth | 33.9% | 2.3% | -8.1% | 55.7% | 33.6% | -12.5% |
| Earnings growth | 39.0% | 47.0% | 1301.1% | -100.9% | 27.9% | -5.1% |
| Current ratio | 0.67x | 0.48x | 0.37x | 0.55x | 0.62x | 0.92x |
| Debt to equity | 1.61x | 1.81x | 2.32x | 3.59x | 3.78x | 2.25x |
| Equity ratio | 27.4% | 24.8% | 21.4% | 16.6% | 16.8% | 22.9% |
| Interest coverage | 2.82x | 1.93x | 1.25x | 1.14x | 0.54x | -0.33x |
| Buybacks as a share of market value | 0.0% | -2.2% | 3.4% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 21.2% | 8.0% |
| Operating income | 22.0% | — | 17.8% |
| Net income | 205.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 26.1% | 23.4% | 21.0% |
| Operating margin | 21.1% | 18.5% | 14.9% | 10.7% |
| Net margin | 6.2% | 4.3% | -7.1% | -10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 7.1 | 9.3 | 162.2 | -1.6 | -4.1 | -4.2 | -11.5 | -31.0 | -22.2 |
| Price to sales | 0.8 | 0.4 | 0.4 | 0.5 | 0.8 | 2.1 | 2.0 | 1.7 | 1.9 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Nov 2014.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|
| Paid in the year | 4.988 | 9.976 | 9.976 | 7.482 | 4.157 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.