B
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue
ZAR 2.22bn
FY2016FY2025
Net income
ZAR 232.7m
FY2016FY2025
Free cash flow
−ZAR 285.0m
FY2016FY2025
Shareholders' equity
ZAR 4.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 2.22bn | ZAR 2.36bn | ZAR 3.33bn | ZAR 3.13bn | ZAR 2.70bn | ZAR 2.91bn | ZAR 2.61bn | ZAR 2.45bn | ZAR 2.70bn | ZAR 2.08bn |
| Gross profit | ZAR 672.2m | ZAR 665.7m | ZAR 960.1m | ZAR 832.6m | ZAR 721.0m | ZAR 789.8m | ZAR 787.9m | ZAR 805.2m | ZAR 1.01bn | ZAR 895.1m |
| Operating income | ZAR 323.6m | ZAR 339.0m | ZAR 581.2m | ZAR 504.7m | ZAR 462.1m | ZAR 573.1m | ZAR 630.1m | ZAR 670.8m | ZAR 903.1m | ZAR 765.9m |
| Net income | ZAR 232.7m | ZAR 215.7m | ZAR 436.3m | ZAR 362.6m | ZAR 336.2m | ZAR 411.6m | ZAR 452.4m | ZAR 491.3m | ZAR 660.7m | ZAR 558.6m |
| Diluted earnings per share | 0.50 | 0.46 | 0.94 | 0.77 | 0.72 | 0.88 | 0.96 | 1.04 | 1.40 | 1.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 8.08bn | ZAR 7.63bn | ZAR 7.30bn | ZAR 6.60bn | ZAR 5.40bn | ZAR 4.61bn | ZAR 4.40bn | ZAR 3.63bn | ZAR 3.27bn | ZAR 1.89bn |
| Cash and short-term investments | ZAR 254.8m | ZAR 289.6m | ZAR 607.3m | ZAR 665.6m | ZAR 404.7m | ZAR 510.6m | ZAR 332.8m | ZAR 103.9m | ZAR 577.1m | ZAR 469.7m |
| Total liabilities | ZAR 3.83bn | ZAR 3.62bn | ZAR 3.46bn | ZAR 3.08bn | ZAR 2.20bn | ZAR 1.66bn | ZAR 1.75bn | ZAR 1.32bn | ZAR 1.26bn | ZAR 389.7m |
| Debt | ZAR 3.25bn | ZAR 3.07bn | ZAR 2.96bn | ZAR 2.67bn | ZAR 1.90bn | ZAR 1.42bn | ZAR 1.52bn | ZAR 1.25bn | ZAR 1.10bn | ZAR 242.2m |
| Shareholders' equity | ZAR 4.25bn | ZAR 4.01bn | ZAR 3.83bn | ZAR 3.52bn | ZAR 3.20bn | ZAR 2.95bn | ZAR 2.65bn | ZAR 2.31bn | ZAR 2.01bn | ZAR 1.50bn |
| Shares outstanding | 468m | 467m | 466m | 471m | 469m | 468m | 472m | 472m | 472m | 427m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ZAR 211.5m | −ZAR 307.9m | ZAR 245.2m | −ZAR 141.1m | −ZAR 484.8m | ZAR 394.6m | ZAR 101.2m | −ZAR 390.2m | −ZAR 593.5m | ZAR 81.2m |
| Capital spending | −ZAR 73.5m | −ZAR 60.9m | −ZAR 98.0m | −ZAR 93.9m | −ZAR 32.8m | −ZAR 28.3m | −ZAR 35.1m | −ZAR 40.2m | −ZAR 9.0m | −ZAR 15.7m |
| Free cash flow | −ZAR 285.0m | −ZAR 368.8m | ZAR 147.2m | −ZAR 235.0m | −ZAR 517.7m | ZAR 366.3m | ZAR 66.0m | −ZAR 430.5m | −ZAR 602.5m | ZAR 65.5m |
| Dividends paid | — | −ZAR 73.2m | −ZAR 121.5m | −ZAR 114.9m | −ZAR 92.5m | −ZAR 123.8m | −ZAR 99.2m | −ZAR 193.6m | −ZAR 151.5m | −ZAR 419.7m |
Latest quarters
By quarter end
| Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | Feb 2023 | Nov 2022 | Aug 2022 | Feb 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 1.37bn | ZAR 852.7m | ZAR 1.17bn | ZAR 1.19bn | ZAR 1.75bn | ZAR 873.1m | ZAR 1.58bn | ZAR 1.81bn |
| Gross profit | ZAR 400.8m | ZAR 271.4m | ZAR 269.2m | ZAR 396.4m | ZAR 556.6m | ZAR 278.3m | ZAR 403.5m | ZAR 524.0m |
| Operating income | ZAR 230.6m | ZAR 116.4m | ZAR 90.9m | ZAR 239.9m | ZAR 359.0m | ZAR 169.1m | ZAR 233.8m | ZAR 354.4m |
| Net income | ZAR 156.3m | ZAR 76.4m | ZAR 38.9m | ZAR 176.8m | ZAR 263.7m | ZAR 132.2m | ZAR 172.6m | ZAR 245.5m |
| Diluted earnings per share | 0.33 | 0.16 | 0.08 | 0.38 | 0.57 | 0.29 | 0.37 | 0.52 |
| Total assets | ZAR 8.08bn | ZAR 7.66bn | ZAR 7.63bn | ZAR 7.64bn | ZAR 7.30bn | ZAR 7.30bn | ZAR 6.79bn | ZAR 6.60bn |
| Cash and short-term investments | ZAR 254.8m | ZAR 242.8m | ZAR 289.6m | ZAR 442.6m | ZAR 607.3m | ZAR 607.4m | ZAR 588.8m | ZAR 686.0m |
| Debt | ZAR 938.5m | ZAR 1.15bn | ZAR 1.11bn | ZAR 1.33bn | ZAR 1.27bn | ZAR 1.27bn | ZAR 1.16bn | ZAR 844.9m |
| Shareholders' equity | ZAR 4.25bn | ZAR 4.09bn | ZAR 4.01bn | ZAR 3.96bn | ZAR 3.83bn | ZAR 3.84bn | ZAR 3.61bn | ZAR 3.52bn |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.0% | 30.3% | 28.3% | 28.9% | 26.6% | 26.7% |
| Operating margin | 14.9% | 16.4% | 14.4% | 17.4% | 16.4% | 17.7% |
| Net margin | 9.1% | 10.5% | 9.2% | 13.1% | 11.6% | 12.4% |
| Return on equity | 5.4% | 5.5% | 5.4% | 11.4% | 10.3% | 10.5% |
| Return on assets | 2.9% | 2.9% | 2.8% | 6.0% | 5.5% | 6.2% |
| Free cash flow yield | 0.1% | -0.1% | -0.1% | 0.2% | -0.0% | -0.2% |
| Revenue growth | 21.5% | -5.7% | -29.2% | 6.5% | 15.7% | -7.3% |
| Earnings growth | 5.4% | 7.9% | -50.6% | 20.3% | 7.9% | -18.3% |
| Current ratio | 0.26x | 2.89x | 3.23x | 3.52x | 3.14x | 2.91x |
| Debt to equity | 0.71x | 0.76x | 0.77x | 0.77x | 0.72x | 0.59x |
| Equity ratio | 53.6% | 52.6% | 52.5% | 52.5% | 53.3% | 59.3% |
| Interest coverage | 7.56x | 7.28x | 6.74x | 18.01x | 16.62x | 43.54x |
| Buybacks as a share of market value | -4.1% | -0.1% | 0.0% | -1.0% | 1.8% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.8% | -5.3% | 5.1% |
| Operating income | -13.8% | -10.8% | -3.8% |
| Net income | -13.7% | -10.8% | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 28.4% | 27.9% | 31.0% |
| Operating margin | 14.5% | 15.9% | 16.7% | 22.4% |
| Net margin | 9.8% | 11.3% | 12.0% | 16.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 5.4 | 2.3 | 3.7 | 4.8 | 5.2 | 3.9 | 2.9 | 3.6 | 5.7 |
| Price to sales | 0.6 | 0.5 | 0.3 | 0.4 | 0.6 | 0.7 | 0.7 | 0.6 | 0.9 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jun 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.141 | 0.234 | 0.236 | 0.196 | 0.262 | 0.21 | 0.41 | 0.321 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.