B 
43.00
+0.16%
Close of 5 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$490.0m
FY2019FY2025
Net income
$12.2m
FY2019FY2025
Free cash flow
$33.4m
FY2019FY2025
Shareholders' equity
$261.1m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $490.0m | $426.6m | $346.3m | $261.7m | $150.0m | $122.0m | $113.7m |
| Gross profit | $234.0m | $222.8m | $176.0m | $135.1m | $75.4m | $55.5m | $55.2m |
| Operating income | $18.9m | −$2.0m | −$656,000 | $5.1m | $160,000 | $1.9m | $3.0m |
| Net income | $12.2m | $2.8m | −$6.6m | $5.0m | $299,000 | $990,000 | $1.5m |
| Diluted earnings per share | 0.72 | 0.17 | -0.51 | 0.41 | 0.03 | 0.11 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $579.7m | $505.9m | $402.8m | $255.8m | $138.2m | $63.6m | $66.8m |
| Cash and short-term investments | $11.1m | $6.7m | $20.7m | $13.3m | $20.6m | $386,000 | $509,000 |
| Total liabilities | $318.6m | $259.8m | $239.5m | $132.9m | $59.8m | $46.5m | $90.1m |
| Debt | $82.7m | $102.4m | $94.0m | $46.0m | $28.0m | $18.9m | $12.7m |
| Shareholders' equity | $261.1m | $246.1m | $163.3m | $122.9m | $78.4m | $17.1m | −$23.3m |
| Shares outstanding | 17m | 17m | 13m | 12m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | $35.8m | $24.3m | $11.7m | $9.2m | $4.7m | $10.8m | $8.2m |
| Capital spending | −$2.4m | −$626,000 | −$2.1m | −$902,000 | −$905,000 | −$924,000 | −$3.4m |
| Free cash flow | $33.4m | $23.7m | $9.6m | $8.3m | $3.8m | $9.8m | $4.9m |
| Dividends paid | — | — | −$22.8m | −$7.2m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $146.1m | $126.5m | $129.0m | $126.0m | $122.1m | $112.9m | $113.2m | $113.9m |
| Gross profit | $77.7m | $57.5m | $50.3m | $60.0m | $65.6m | $58.1m | $60.2m | $59.6m |
| Operating income | $8.1m | $3.9m | $3.7m | $4.9m | $9.0m | $1.1m | $1.4m | $433,000 |
| Net income | $2.5m | −$3.7m | $2.0m | $6.3m | $6.0m | −$1.7m | $5.9m | $771,000 |
| Diluted earnings per share | 0.15 | -0.22 | 0.12 | 0.37 | 0.36 | -0.10 | 0.35 | 0.05 |
| Cash from operations | −$7.0m | $11.0m | $9.0m | $10.0m | $4.0m | $12.0m | $11.0m | $6.0m |
| Capital spending | −$7.0m | −$2.0m | −$1.0m | — | — | −$1.0m | −$2.0m | — |
| Free cash flow | −$14.0m | $9.0m | $8.0m | — | — | $11.0m | $9.0m | — |
| Total assets | $620.1m | $589.8m | $579.7m | $510.2m | $538.2m | $528.7m | $505.9m | $497.0m |
| Cash and short-term investments | $10.5m | $12.0m | $11.1m | $16.2m | $15.5m | $10.7m | $6.7m | $11.7m |
| Debt | $187.4m | $185.0m | $178.0m | $111.4m | $115.1m | $102.8m | $95.4m | $88.2m |
| Shareholders' equity | $256.5m | $250.9m | $261.1m | $261.8m | $249.6m | $244.1m | $246.1m | $243.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.3% | 32.1% | — |
| Operating income | 54.6% | 58.9% | — |
| Net income | 34.7% | 65.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.8% | 50.4% | 50.0% | — |
| Operating margin | 1.8% | 1.4% | 1.3% | — |
| Net margin | 1.6% | 0.9% | 0.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 45.6 | 148.6 | -69.9 | 53.4 | — |
| Price to sales | 1.1 | 1.0 | 1.3 | 1.0 | 1.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 45% | -27% | 75% | -8% | 50% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.