B 
2.83
+5.20%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$158.1m
FY2016FY2025
Net income
$5.2m
FY2016FY2025
Free cash flow
−$19.0m
FY2016FY2025
Shareholders' equity
$66.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $158.1m | $143.1m | $203.5m | $176.8m | $145.6m | $198.5m | $178.2m | $125.4m | $146.8m | $180.8m |
| Gross profit | $15.5m | $21.2m | $32.5m | $10.7m | $5.5m | $18.0m | $15.4m | $3.1m | $8.2m | $18.1m |
| Operating income | $3.8m | $4.2m | $11.1m | −$6.5m | $4.0m | $422,000 | −$2.2m | −$25.1m | −$7.4m | $1.9m |
| Net income | $5.2m | $1.2m | $7.6m | −$9.7m | $2.8m | −$1.5m | −$4.5m | −$24.1m | −$3.6m | $319,000 |
| Diluted earnings per share | 0.23 | 0.05 | 0.35 | -0.47 | 0.15 | -0.09 | -0.28 | -1.54 | -0.24 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $116.8m | $128.3m | $135.2m | $144.5m | $118.0m | $119.7m | $122.9m | $99.2m | $112.3m | $117.7m |
| Cash and short-term investments | $456,000 | $7.7m | $1.1m | $12.7m | $852,000 | $3.4m | $2.4m | $1.2m | $78,000 | $21.9m |
| Total liabilities | $50.5m | $68.9m | $79.1m | $98.3m | $63.9m | $79.0m | $82.1m | $55.8m | $46.3m | $49.1m |
| Debt | $28.3m | $35.5m | $35.4m | $33.1m | $31.5m | $35.6m | $32.6m | $14.9m | $17.5m | $4.1m |
| Shareholders' equity | $66.3m | $59.4m | $56.0m | $46.3m | $54.1m | $40.7m | $40.8m | $43.4m | $66.1m | $68.6m |
| Shares outstanding | 23m | 22m | 22m | 21m | 20m | 17m | 16m | 16m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$15.4m | $13.8m | −$6.9m | $16.6m | −$12.8m | $5.3m | $4.5m | $2.0m | −$9.3m | $17.3m |
| Capital spending | −$3.6m | −$3.6m | −$6.4m | −$3.1m | −$1.7m | −$1.5m | −$1.8m | −$2.3m | −$6.7m | −$6.6m |
| Free cash flow | −$19.0m | $10.2m | −$13.4m | $13.5m | −$14.5m | $3.8m | $2.7m | −$279,000 | −$16.0m | $10.7m |
| Dividends paid | — | — | — | — | — | −$139,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.3m | $34.1m | $37.7m | $44.2m | $39.2m | $36.8m | $33.6m | $35.5m |
| Gross profit | $3.8m | $4.7m | $3.1m | $4.4m | $3.8m | $4.2m | $3.8m | $5.2m |
| Operating income | −$242,000 | $389,000 | −$11,000 | $1.8m | −$173,000 | $184,000 | −$211,000 | $1.2m |
| Net income | −$639,000 | −$495,000 | −$862,000 | $7.5m | −$989,000 | −$370,000 | −$914,000 | $74,000 |
| Diluted earnings per share | -0.03 | -0.02 | -0.04 | 0.32 | -0.04 | -0.02 | -0.04 | 0.00 |
| Cash from operations | −$3.0m | $2.0m | — | $4.0m | −$12.0m | −$8.0m | $14.0m | $2.0m |
| Capital spending | — | −$2.0m | −$1.0m | — | −$1.0m | — | — | — |
| Free cash flow | — | $0 | — | — | −$13.0m | — | — | — |
| Total assets | $112.2m | $118.0m | $116.8m | $119.6m | $130.5m | $129.3m | $128.3m | $125.1m |
| Cash and short-term investments | $17.0m | $943,000 | $456,000 | $1.2m | $1.0m | $1.2m | $7.7m | $1.4m |
| Debt | $6.3m | $14.6m | $14.5m | $14.2m | $29.9m | $16.8m | $18.0m | $21.3m |
| Shareholders' equity | $65.8m | $66.2m | $66.3m | $66.9m | $59.0m | $59.3m | $59.4m | $59.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | -4.5% | -2.3% |
| Operating income | — | 55.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.2% | 11.7% | 10.1% | 8.4% |
| Operating margin | 2.7% | 1.9% | 1.7% | -1.5% |
| Net margin | 2.1% | 0.6% | 0.6% | -2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 35.9 | 7.8 | -3.8 | 12.9 | -90.3 | -6.0 | -0.8 | -11.3 | 191.7 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.7 | 0.1 | 0.2 | 0.3 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 66% | -32% | 47% | -11% | -55% | 151% | 30% | -47% | -41% | 105% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 23 Aug 2012
- 15-for-1 split · 8 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.