B 
3,653.00
+4.70%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$56.5m
FY2016FY2025
Net income
$8.3m
FY2016FY2025
Free cash flow
$16.3m
FY2016FY2025
Shareholders' equity
$73.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $56.5m | $41.0m | $31.8m | $27.2m | $29.7m | $22.1m | $23.1m | $16.4m | $11.1m | $3.7m |
| Gross profit | $42.6m | $30.6m | $23.5m | $20.0m | $23.1m | $17.0m | $18.0m | $12.8m | $8.6m | $3.0m |
| Research and development | $10.4m | $7.2m | $6.7m | $7.7m | $6.4m | $5.8m | $7.9m | $6.2m | $5.3m | $1.2m |
| Operating income | $4.7m | $1.4m | −$5.0m | −$13.0m | −$6.4m | −$4.8m | −$9.5m | −$5.6m | −$6.6m | −$647,449 |
| Net income | $8.3m | $2.9m | −$4.2m | −$13.3m | −$6.5m | −$5.4m | −$10.3m | −$6.5m | −$7.1m | −$778,693 |
| Diluted earnings per share | 0.19 | 0.08 | -0.13 | -0.41 | -0.19 | -0.27 | -0.50 | -0.39 | -0.48 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $112.9m | $94.3m | $63.0m | $64.5m | $75.7m | $34.0m | $38.7m | $23.6m | $27.0m | $6.5m |
| Cash and short-term investments | $69.1m | $69.3m | $46.0m | $47.9m | $57.3m | $17.2m | $21.9m | $9.0m | $14.5m | $3.0m |
| Total liabilities | $34.7m | $32.0m | $21.4m | $19.1m | $18.4m | $14.4m | $14.5m | $16.6m | $14.3m | $3.1m |
| Debt | $6.8m | $5.6m | $471,000 | $488,000 | $754,000 | $429,000 | $414,000 | $2.8m | $2.7m | $263,138 |
| Shareholders' equity | $73.2m | $62.3m | $41.6m | $45.4m | $57.3m | $19.6m | $24.2m | $7.0m | $12.7m | $3.3m |
| Shares outstanding | 42m | 35m | 33m | 32m | 34m | 20m | 21m | 17m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $18.0m | $10.3m | $1.3m | −$9.8m | $884,000 | −$1.4m | −$7.2m | −$3.8m | −$3.5m | −$780,317 |
| Capital spending | −$1.7m | −$3.8m | −$2.4m | −$1.9m | −$2.2m | −$2.5m | −$3.3m | −$2.0m | −$985,000 | −$132,543 |
| Free cash flow | $16.3m | $6.5m | −$1.1m | −$11.7m | −$1.4m | −$3.9m | −$10.6m | −$5.7m | −$4.5m | −$912,860 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.9m | $15.5m | $18.9m | $13.5m | $12.6m | $11.5m | $11.4m | $10.5m |
| Gross profit | $12.6m | $11.7m | $14.4m | $10.2m | $9.5m | $8.6m | $8.5m | $7.7m |
| Operating income | $2.4m | $2.0m | $2.3m | $1.3m | $578,000 | $576,000 | $431,000 | $281,000 |
| Net income | $2.7m | $2.3m | $2.9m | $1.6m | $2.0m | $1.1m | $1.5m | $662,000 |
| Diluted earnings per share | 0.07 | 0.06 | 0.07 | 0.04 | 0.05 | 0.03 | 0.04 | 0.02 |
| Cash from operations | $6.0m | $1.0m | — | $1.0m | $12.0m | $5.0m | $3.0m | $2.0m |
| Capital spending | — | — | — | — | −$1.0m | −$1.0m | — | −$1.0m |
| Free cash flow | — | — | — | — | $11.0m | $4.0m | — | $1.0m |
| Total assets | $122.0m | $117.0m | $112.9m | $113.1m | $111.6m | $100.2m | $94.3m | $72.1m |
| Cash and short-term investments | $61.9m | $59.8m | $69.1m | $70.5m | $78.0m | $71.6m | $69.3m | $48.1m |
| Debt | $1.2m | $1.1m | $1.1m | $1.0m | $911,000 | $818,000 | $824,000 | — |
| Shareholders' equity | $79.2m | $75.8m | $73.2m | $70.1m | $68.1m | $63.8m | $62.3m | $44.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.7% | 20.7% | 38.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.1% | 74.6% | 75.3% | 75.8% |
| Operating margin | 6.2% | -7.6% | -11.1% | -17.7% |
| Net margin | 11.5% | -4.1% | -8.7% | -16.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 53.8 | 69.8 | -29.9 | -2.9 | -21.1 | -14.4 |
| Price to sales | 7.9 | 5.0 | 4.0 | 1.4 | 4.6 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 22 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.