1.52
+0.66%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 600.7m
FY2019FY2025
Net income
THB 62.7m
FY2019FY2025
Free cash flow
THB 100.4m
FY2019FY2025
Shareholders' equity
THB 776.0m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | THB 600.7m | THB 517.6m | THB 522.0m | THB 439.9m | THB 400.2m | THB 388.4m | THB 384.1m |
| Research and development | — | THB 7.1m | THB 0 | THB 528,178 | THB 529,511 | THB 0 | — |
| Operating income | THB 81.6m | THB 71.2m | THB 81.1m | THB 66.5m | THB 65.7m | THB 78.0m | THB 88.6m |
| Net income | THB 62.7m | THB 52.1m | THB 69.1m | THB 54.0m | THB 35.1m | THB 49.3m | THB 71.4m |
| Diluted earnings per share | 0.14 | 0.12 | 0.15 | 0.12 | 0.08 | 0.11 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | THB 955.5m | THB 933.5m | THB 913.8m | THB 481.6m | THB 508.6m | THB 496.0m | THB 467.1m |
| Cash and short-term investments | THB 502.8m | THB 463.5m | THB 536.1m | THB 194.1m | THB 235.2m | THB 229.9m | THB 216.0m |
| Total liabilities | THB 179.5m | THB 181.8m | THB 173.3m | THB 115.1m | THB 124.5m | THB 108.9m | THB 100.4m |
| Debt | THB 12.2m | THB 9.5m | THB 2.5m | THB 4.7m | THB 4.3m | THB 3.3m | THB 4.0m |
| Shareholders' equity | THB 776.0m | THB 751.7m | THB 740.5m | THB 366.5m | THB 384.1m | THB 161.7m | THB 153.1m |
| Shares outstanding | 450m | 450m | 450m | 450m | 450m | 450m | 450m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | THB 105.2m | THB 41.6m | THB 111.4m | THB 67.8m | THB 133.5m | THB 66.5m | THB 68.2m |
| Capital spending | −THB 4.8m | −THB 79.5m | −THB 64.7m | −THB 33.9m | −THB 34.4m | −THB 26.1m | −THB 12.6m |
| Free cash flow | THB 100.4m | −THB 37.8m | THB 46.7m | THB 33.9m | THB 99.1m | THB 40.3m | THB 55.6m |
| Dividends paid | −THB 36.4m | −THB 37.3m | −THB 30.1m | −THB 72.7m | −THB 52.8m | −THB 40.1m | −THB 36.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 129.0m | THB 135.2m | THB 145.1m | THB 147.7m | THB 150.6m | THB 152.2m | THB 131.7m | THB 133.6m |
| Operating income | THB 12.0m | THB 15.5m | THB 17.9m | THB 24.0m | THB 23.3m | THB 19.5m | THB 19.0m | THB 20.6m |
| Net income | THB 9.4m | THB 12.1m | THB 14.2m | THB 17.8m | THB 16.3m | THB 14.3m | THB 13.7m | THB 14.5m |
| Diluted earnings per share | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Cash from operations | THB 3.0m | THB 30.0m | THB 33.0m | THB 30.0m | THB 51.0m | −THB 10.0m | THB 19.0m | THB 43.0m |
| Capital spending | — | −THB 1.0m | — | −THB 5.0m | −THB 10.0m | −THB 8.0m | −THB 15.0m | −THB 33.0m |
| Free cash flow | — | THB 29.0m | — | THB 25.0m | THB 41.0m | −THB 18.0m | THB 4.0m | THB 10.0m |
| Total assets | THB 950.3m | THB 988.7m | THB 955.5m | THB 954.3m | THB 932.7m | THB 938.5m | THB 933.5m | THB 914.6m |
| Cash and short-term investments | THB 501.7m | THB 526.9m | THB 502.8m | THB 476.9m | THB 464.8m | THB 445.6m | THB 463.5m | THB 458.9m |
| Debt | THB 4.5m | THB 4.3m | THB 4.3m | THB 4.3m | THB 8.8m | THB 8.9m | THB 4.0m | THB 4.0m |
| Shareholders' equity | THB 772.4m | THB 785.9m | THB 776.0m | THB 761.3m | THB 757.0m | THB 762.6m | THB 751.7m | THB 738.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 9.1% | — |
| Operating income | 7.0% | 0.9% | — |
| Net income | 5.1% | 4.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.7% | 14.4% | 15.5% | — |
| Net margin | 10.3% | 11.4% | 11.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 12.3 | 23.0 | 28.9 |
| Price to sales | 1.3 | 2.3 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Aug 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.081 | 0.083 | 0.067 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.