B 
36.45
+0.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.08bn
FY2016FY2025
Net income
₹51.7m
FY2016FY2025
Free cash flow
₹91.4m
FY2016FY2025
Shareholders' equity
₹1.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.08bn | ₹2.34bn | ₹1.83bn | ₹1.76bn | ₹1.47bn | ₹1.62bn | ₹1.48bn | ₹1.59bn | ₹1.32bn | ₹1.28bn |
| Research and development | — | — | — | — | — | — | — | ₹22,000 | ₹34,594 | — |
| Operating income | ₹136.0m | ₹166.6m | ₹157.9m | ₹61.5m | ₹136.3m | ₹155.4m | ₹78.3m | ₹109.7m | ₹68.4m | ₹12.1m |
| Net income | ₹51.7m | ₹72.5m | ₹52.2m | −₹45.2m | ₹23.5m | ₹60.8m | ₹3.4m | −₹22.8m | −₹27.3m | −₹86.7m |
| Diluted earnings per share | 2.33 | 3.26 | 2.36 | -2.04 | 1.06 | 2.74 | 0.17 | -1.03 | -1.23 | -3.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.19bn | ₹2.34bn | ₹2.33bn | ₹2.30bn | ₹2.91bn | ₹2.78bn | ₹2.72bn | ₹2.69bn | ₹2.76bn | ₹2.12bn |
| Cash and short-term investments | ₹35.0m | ₹34.3m | ₹15.9m | ₹37.8m | ₹26.4m | ₹31.8m | ₹61.7m | ₹31.2m | ₹263.7m | — |
| Total liabilities | ₹936.6m | ₹1.14bn | ₹1.20bn | ₹1.22bn | ₹1.74bn | ₹1.63bn | ₹1.62bn | ₹1.60bn | ₹1.64bn | ₹1.38bn |
| Debt | ₹285.7m | ₹428.6m | ₹544.1m | ₹779.7m | ₹1.07bn | ₹998.1m | ₹986.6m | ₹999.0m | ₹915.0m | ₹1.16bn |
| Shareholders' equity | ₹1.25bn | ₹1.20bn | ₹1.13bn | ₹1.08bn | ₹1.17bn | ₹1.15bn | ₹1.09bn | ₹1.09bn | ₹1.11bn | ₹742.3m |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 20m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹116.5m | ₹162.4m | ₹236.8m | −₹54.4m | ₹77.4m | ₹77.1m | ₹205.3m | ₹131.1m | ₹260.5m | ₹160.4m |
| Capital spending | −₹25.1m | −₹26.7m | −₹4.3m | −₹41.5m | −₹113.5m | −₹156.2m | −₹66.1m | −₹54.1m | −₹335.3m | −₹48.2m |
| Free cash flow | ₹91.4m | ₹135.7m | ₹232.6m | −₹95.9m | −₹36.1m | −₹79.1m | ₹139.2m | ₹77.0m | −₹74.8m | ₹112.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹476.5m | ₹473.5m | ₹575.2m | ₹579.6m | ₹547.2m | ₹417.1m | ₹535.4m | ₹685.9m |
| Operating income | −₹6.8m | ₹9.5m | ₹31.1m | ₹28.1m | ₹43.4m | ₹9.9m | ₹54.6m | ₹20.7m |
| Net income | −₹23.1m | −₹1.8m | ₹13.3m | ₹11.8m | ₹13.6m | −₹5.4m | ₹31.7m | −₹11.7m |
| Diluted earnings per share | -1.04 | -0.08 | 0.60 | 0.53 | 0.61 | -0.24 | 1.43 | -0.53 |
| Cash from operations | — | ₹53.0m | — | ₹116.0m | — | ₹20.0m | — | ₹163.0m |
| Capital spending | — | −₹2.0m | — | −₹25.0m | — | — | — | −₹26.0m |
| Free cash flow | — | ₹51.0m | — | ₹91.0m | — | — | — | ₹137.0m |
| Total assets | — | ₹2.29bn | — | ₹2.19bn | — | ₹2.33bn | — | ₹2.34bn |
| Cash and short-term investments | — | ₹14.4m | — | ₹35.0m | — | ₹32.7m | — | ₹34.3m |
| Debt | — | ₹90.1m | — | ₹109.1m | — | ₹167.5m | — | ₹179.0m |
| Shareholders' equity | — | ₹1.27bn | — | ₹1.25bn | — | ₹1.23bn | — | ₹1.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 5.1% | 2.8% |
| Operating income | 30.3% | -2.6% | 1.7% |
| Net income | — | -3.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.8% | 6.5% | 7.3% | 6.5% |
| Net margin | 2.8% | 1.6% | 1.9% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 14.2 | 21.8 | -12.0 | 19.3 | 5.8 | 74.6 | -16.4 | -24.1 | -5.5 |
| Price to sales | 0.5 | 0.4 | 0.6 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jul 2010.
| FY2011 | FY2010 | FY2009 | |
|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.