B 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$861,102
FY2017FY2026
Net income
−A$2.7m
FY2017FY2026
Free cash flow
−A$2.1m
FY2017FY2026
Shareholders' equity
A$6.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$861,102 | A$1.1m | A$1.6m | A$1.8m | A$1.9m | A$1.5m | A$2.9m | A$3.7m | A$1.6m | A$2.7m |
| Operating income | −A$2.5m | −A$850,461 | −A$964,817 | −A$794,790 | −A$859,280 | −A$963,680 | −A$242,980 | −A$2.8m | −A$2.2m | −A$367,595 |
| Net income | −A$2.7m | −A$1.6m | −A$926,061 | −A$2.9m | −A$2.5m | −A$2.9m | −A$3.1m | −A$2.8m | −A$2.1m | −A$387,788 |
| Diluted earnings per share | -0.00 | -0.03 | -0.02 | -0.07 | -0.05 | -0.07 | -0.08 | -0.09 | -0.07 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.1m | A$8.5m | A$9.7m | A$8.5m | A$11.8m | A$11.3m | A$12.6m | A$15.3m | A$19.1m | A$20.0m |
| Cash and short-term investments | A$2.9m | A$829,653 | A$1.6m | A$1.3m | A$3.2m | A$1.5m | A$1.1m | A$857,450 | A$586,940 | A$1.0m |
| Total liabilities | A$4.7m | A$4.1m | A$3.9m | A$2.9m | A$3.3m | A$2.9m | A$2.7m | A$2.3m | A$3.2m | A$2.1m |
| Debt | — | — | — | — | — | — | A$32,353 | A$43,580 | A$45,816 | A$24,939 |
| Shareholders' equity | A$6.4m | A$4.4m | A$5.8m | A$5.6m | A$8.5m | A$8.5m | A$9.9m | A$13.0m | A$15.8m | A$17.9m |
| Shares outstanding | 745m | 52m | 61m | 44m | 46m | 41m | 37m | 32m | 32m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.9m | −A$636,233 | −A$327,971 | −A$1.1m | −A$189,180 | −A$515,244 | A$1.0m | A$1.5m | −A$353,275 | −A$365,212 |
| Capital spending | −A$206,231 | −A$351,026 | −A$301,295 | −A$807,513 | −A$791,074 | −A$488,381 | −A$915,010 | −A$1.1m | −A$143,000 | −A$515,723 |
| Free cash flow | −A$2.1m | −A$987,259 | −A$629,266 | −A$2.0m | −A$980,254 | −A$1.0m | A$102,981 | A$314,535 | −A$496,275 | −A$880,935 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$371,600 | A$489,502 | A$457,858 | A$623,670 | A$775,694 | A$837,261 | A$662,868 | A$328,772 |
| Operating income | −A$2.0m | −A$536,360 | −A$328,677 | −A$181,214 | −A$289,806 | −A$675,011 | −A$598,200 | −A$1.4m |
| Net income | −A$2.0m | −A$661,068 | −A$1.3m | −A$365,303 | −A$273,264 | −A$652,797 | −A$2.7m | −A$1.4m |
| Diluted earnings per share | -0.00 | -0.01 | -0.02 | -0.01 | -0.00 | -0.02 | -0.06 | -0.03 |
| Cash from operations | −A$1.0m | — | — | — | — | — | — | — |
| Total assets | A$11.1m | A$8.2m | A$8.5m | A$9.0m | A$9.7m | A$9.4m | A$8.5m | A$8.5m |
| Cash and short-term investments | A$2.9m | A$517,547 | A$844,543 | A$748,072 | A$1.6m | A$963,303 | A$1.3m | A$1.3m |
| Shareholders' equity | A$6.4m | A$3.8m | A$4.4m | A$5.5m | A$5.8m | A$5.0m | A$5.6m | A$5.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.3% | -10.1% | -1.7% |
| Operating income | 46.6% | 21.1% | -6.1% |
| Net income | -2.9% | -1.7% | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -172.8% | -96.1% | -79.8% | -83.8% |
| Net margin | -220.9% | -152.7% | -155.5% | -127.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -1.9 | -3.8 | -2.8 | -2.0 | -2.4 | -3.1 | -0.5 | -0.6 | -5.6 |
| Price to sales | 6.0 | 2.8 | 2.2 | 4.6 | 2.7 | 4.7 | 3.3 | 0.3 | 0.8 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.