B 
0.02
-15.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$6.3m
FY2017FY2026
Net income
A$1.2m
FY2017FY2026
Free cash flow
−A$3.3m
FY2017FY2026
Shareholders' equity
A$8.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$6.3m | A$1.0m | A$2.8m | A$18,000 | A$37,771 | A$114,066 | A$1.6m | A$725,906 | A$166,705 | A$1.5m |
| Operating income | A$1.7m | −A$4.4m | −A$6.8m | −A$5.2m | −A$1.6m | −A$1.3m | −A$2.7m | −A$2.7m | −A$3.5m | −A$2.6m |
| Net income | A$1.2m | −A$4.8m | −A$4.0m | −A$2.8m | −A$1.6m | −A$1.2m | −A$1.1m | −A$2.6m | −A$3.3m | −A$1.1m |
| Diluted earnings per share | 0.00 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$9.6m | A$4.3m | A$4.5m | A$5.2m | A$3.0m | A$3.6m | A$4.8m | A$5.8m | A$3.0m | A$6.1m |
| Cash and short-term investments | A$7.4m | A$2.6m | A$2.9m | A$4.1m | A$2.1m | A$2.8m | A$3.9m | A$4.7m | A$2.2m | A$5.2m |
| Total liabilities | A$1.3m | A$637,872 | A$518,468 | A$1.2m | A$82,885 | A$65,863 | A$47,432 | A$124,438 | A$122,505 | A$164,748 |
| Debt | A$66,890 | A$125,448 | — | A$1 | A$742,118 | — | A$128,000 | A$128,000 | A$128,000 | A$128,000 |
| Shareholders' equity | A$8.3m | A$3.7m | A$4.0m | A$4.1m | A$2.9m | A$3.5m | A$4.7m | A$5.7m | A$2.9m | A$5.9m |
| Shares outstanding | 350m | 343m | 212m | 181m | 149m | 136m | 136m | 136m | 117m | 89m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.2m | −A$3.8m | −A$3.6m | −A$2.8m | −A$1.5m | −A$1.1m | −A$2.1m | −A$2.0m | −A$3.3m | −A$2.1m |
| Capital spending | −A$58,050 | −A$24,921 | −A$24,583 | −A$78,915 | −A$74,479 | −A$1 | −A$37,899 | −A$54,819 | −A$2,200 | −A$71,411 |
| Free cash flow | −A$3.3m | −A$3.9m | −A$3.6m | −A$2.9m | −A$1.6m | −A$1.1m | −A$2.1m | −A$2.0m | −A$3.3m | −A$2.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$6.3m | A$629,690 | A$637,064 | A$365,440 | A$648,238 | A$2.2m | A$1.0m | A$507,905 |
| Operating income | A$4.0m | −A$2.3m | −A$1.5m | −A$2.9m | −A$2.4m | −A$4.5m | −A$3.2m | −A$1.1m |
| Net income | A$3.0m | −A$1.9m | −A$1.9m | −A$2.9m | −A$1.7m | −A$2.3m | −A$2.2m | −A$1.1m |
| Diluted earnings per share | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m | −A$1.0m | −A$2.0m | −A$1.0m | — |
| Total assets | A$9.6m | A$2.4m | A$4.3m | A$2.8m | A$4.5m | A$3.5m | A$5.2m | A$5.2m |
| Cash and short-term investments | A$7.4m | A$879,859 | A$2.7m | A$1.1m | A$2.9m | A$1.6m | A$4.1m | A$4.1m |
| Debt | A$66,890 | A$97,057 | A$125,448 | A$151,822 | — | — | A$1.0m | — |
| Shareholders' equity | A$8.3m | A$2.1m | A$3.7m | A$2.3m | A$4.0m | A$3.3m | A$4.1m | A$3.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 605.8% | 123.3% | 44.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -36.8% | -145.3% | -171.1% | -221.8% |
| Net margin | -49.4% | -103.3% | -128.5% | -166.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | -1.4 | -1.2 | -6.2 | -6.3 | -4.5 | -4.2 | -2.5 | -2.9 | -5.5 |
| Price to sales | 1.1 | 6.5 | 1.8 | — | 258.5 | 47.7 | 3.0 | 9.0 | 56.0 | 3.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.