Bukit Uluwatu Villa Tbk PT BUVA.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

260

-2.26%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 375.58bn

FY2016FY2025

Net income

IDR 99.19bn

FY2016FY2025

Free cash flow

−IDR 489.36bn

FY2016FY2025

Shareholders' equity

IDR 2.05trn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 375.58bn	IDR 355.26bn	IDR 371.28bn	IDR 225.87bn	IDR 61.42bn	IDR 67.91bn	IDR 612.71bn	IDR 488.80bn	IDR 252.00bn	IDR 236.71bn
Operating income	IDR 85.24bn	IDR 67.04bn	IDR 5.68bn	IDR 15.82bn	−IDR 98.24bn	−IDR 96.46bn	−IDR 48.88bn	IDR 90.02bn	IDR 22.80bn	IDR 56.81bn
Net income	IDR 99.19bn	IDR 8.46bn	IDR 35.38bn	−IDR 177.32bn	−IDR 346.62bn	−IDR 901.85bn	−IDR 50.47bn	IDR 32.64bn	−IDR 36.51bn	−IDR 10.69bn
Diluted earnings per share	4.03	0.41	1.83	-26.03	-50.89	-132.41	-7.41	4.79	-5.36	-1.57

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 2.61trn	IDR 2.12trn	IDR 1.71trn	IDR 1.84trn	IDR 1.86trn	IDR 2.28trn	IDR 4.19trn	IDR 4.11trn	IDR 3.28trn	IDR 2.97trn
Cash and short-term investments	IDR 285.25bn	IDR 248.91bn	IDR 117.34bn	IDR 6.82bn	IDR 4.42bn	IDR 2.82bn	IDR 53.71bn	IDR 59.07bn	IDR 66.95bn	IDR 129.12bn
Total liabilities	IDR 556.13bn	IDR 766.59bn	IDR 751.99bn	IDR 2.00trn	IDR 1.83trn	IDR 1.82trn	IDR 1.96trn	IDR 1.79trn	IDR 1.57trn	IDR 1.26trn
Debt	IDR 472.89bn	IDR 503.55bn	IDR 618.85bn	IDR 1.13trn	IDR 1.13trn	IDR 1.21trn	IDR 1.34trn	IDR 1.37trn	IDR 1.37trn	IDR 1.10trn
Shareholders' equity	IDR 2.05trn	IDR 1.35trn	IDR 953.82bn	IDR 16.53bn	IDR 190.55bn	IDR 534.15bn	IDR 1.76trn	IDR 1.80trn	IDR 1.47trn	IDR 1.50trn
Shares outstanding	24,617m	20,590m	19,385m	6,811m	6,811m	6,811m	6,811m	6,811m	6,811m	6,811m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 63.16bn	IDR 68.10bn	−IDR 65.14bn	−IDR 26.01bn	IDR 1.30bn	−IDR 54.62bn	IDR 84.72bn	IDR 60.57bn	IDR 38.06bn	−IDR 101.36bn
Capital spending	−IDR 552.52bn	−IDR 34.35bn	−IDR 28.56bn	−IDR 5.89bn	−IDR 4.42bn	−IDR 4.21bn	−IDR 29.42bn	−IDR 158.06bn	−IDR 17.54bn	−IDR 9.41bn
Free cash flow	−IDR 489.36bn	IDR 33.75bn	−IDR 93.71bn	−IDR 31.90bn	−IDR 3.12bn	−IDR 58.83bn	IDR 55.29bn	−IDR 97.49bn	IDR 20.52bn	−IDR 110.78bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 109.82bn	IDR 64.13bn	IDR 86.88bn	IDR 122.59bn	IDR 91.81bn	IDR 74.31bn	IDR 83.08bn	IDR 114.35bn
Operating income	IDR 27.83bn	IDR 1.86bn	IDR 8.67bn	IDR 44.63bn	IDR 19.02bn	IDR 13.08bn	IDR 5.35bn	IDR 46.78bn
Net income	IDR 16.39bn	−IDR 8.25bn	IDR 19.33bn	IDR 27.46bn	IDR 10.06bn	IDR 71.06bn	−IDR 5.80bn	IDR 23.99bn
Diluted earnings per share	0.66	-0.33	0.79	1.12	0.41	2.89	-0.28	1.17
Cash from operations	IDR 48.22bn	IDR 14.85bn	−IDR 8.40bn	IDR 33.95bn	IDR 21.42bn	IDR 16.18bn	IDR 13.80bn	IDR 9.17bn
Capital spending	−IDR 84.86bn	−IDR 10.16bn	−IDR 542.00bn	−IDR 3.47bn	−IDR 491.0m	−IDR 6.56bn	−IDR 9.90bn	−IDR 3.03bn
Free cash flow	−IDR 36.64bn	IDR 4.69bn	−IDR 550.39bn	IDR 30.48bn	IDR 20.93bn	IDR 9.63bn	IDR 3.90bn	IDR 6.14bn
Total assets	IDR 2.73trn	IDR 2.60trn	IDR 2.64trn	IDR 2.04trn	IDR 2.03trn	IDR 2.14trn	IDR 2.12trn	IDR 1.66trn
Cash and short-term investments	IDR 230.78bn	IDR 278.22bn	IDR 285.25bn	IDR 123.67bn	IDR 106.12bn	IDR 90.74bn	IDR 248.91bn	IDR 124.56bn
Debt	IDR 454.69bn	IDR 464.68bn	IDR 473.98bn	IDR 480.95bn	IDR 488.76bn	IDR 496.57bn	IDR 503.55bn	IDR 548.25bn
Shareholders' equity	IDR 2.15trn	IDR 2.04trn	IDR 2.08trn	IDR 1.46trn	IDR 1.43trn	IDR 1.42trn	IDR 1.35trn	IDR 967.42bn

Financial ratios

Data as of 26 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	22.7%	18.9%	1.5%	7.0%	-159.9%	-142.0%
Net margin	26.4%	2.4%	9.5%	-78.5%	-564.3%	-1328.1%
Return on equity	4.8%	0.6%	3.7%	-1072.7%	-181.9%	-168.8%
Return on assets	3.8%	0.4%	2.1%	-9.6%	-18.6%	-39.6%
Free cash flow yield	0.4%	0.5%	-0.5%	-0.5%	0.0%	-1.1%
Revenue growth	5.7%	-4.3%	64.4%	267.7%	-9.5%	-88.9%
Earnings growth	1073.1%	-76.1%	-120.0%	-48.8%	-61.6%	1686.8%
Current ratio	2.97x	1.20x	0.85x	0.05x	0.04x	0.08x
Debt to equity	0.23x	0.37x	0.65x	68.21x	5.91x	2.27x
Equity ratio	78.6%	63.6%	55.8%	0.9%	10.2%	23.5%
Interest coverage	2.13x	1.44x	0.14x	0.08x	-0.57x	-0.85x
Buybacks as a share of market value	-19.6%	-6.2%	-184.6%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	18.5%	40.8%	6.6%
Operating income	75.3%	—	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Operating margin	20.8%	13.1%	-1.4%	2.9%
Net margin	14.7%	-2.6%	-88.0%	-42.7%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	345.0	141.2	33.4	-2.3	-1.2	-0.4	-10.0	43.0	-48.5	-181.6
Price to sales	91.1	3.4	3.2	1.8	6.7	5.5	0.8	2.9	7.0	8.2

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

2-for-1 split · 1 Aug 2018

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Bukit Uluwatu Villa Tbk PT BUVA.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology