B 
588.45
+0.62%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.43bn
FY2017FY2026
Net income
₹456.4m
FY2017FY2026
Free cash flow
₹754.8m
FY2017FY2026
Shareholders' equity
₹3.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.43bn | ₹8.65bn | ₹9.31bn | ₹10.57bn | ₹9.97bn | ₹8.66bn | ₹6.74bn | ₹6.47bn | ₹5.37bn | ₹4.02bn |
| Research and development | — | — | ₹15.3m | ₹3.4m | ₹875,000 | ₹343,000 | ₹382,000 | — | ₹829,000 | ₹931,000 |
| Operating income | ₹630.5m | ₹480.5m | ₹120.5m | ₹824.1m | ₹365.6m | ₹641.4m | ₹282.6m | ₹348.1m | ₹239.2m | −₹569.7m |
| Net income | ₹456.4m | ₹325.3m | ₹73.9m | ₹516.7m | ₹161.3m | ₹361.6m | ₹39.8m | ₹95.7m | ₹48.1m | −₹555.0m |
| Diluted earnings per share | 25.53 | 18.20 | 4.14 | 28.90 | 9.02 | 20.21 | 2.23 | 5.35 | 2.69 | -34.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.59bn | ₹4.70bn | ₹5.36bn | ₹5.03bn | ₹5.18bn | ₹4.89bn | ₹4.92bn | ₹4.64bn | ₹4.68bn | ₹4.07bn |
| Cash and short-term investments | ₹1.41bn | ₹984.7m | ₹730.8m | ₹576.9m | ₹12.0m | ₹330.0m | ₹8.0m | ₹32.8m | ₹163.0m | ₹283.0m |
| Total liabilities | ₹1.87bn | ₹1.45bn | ₹2.44bn | ₹2.17bn | ₹2.83bn | ₹2.65bn | ₹2.99bn | ₹2.74bn | ₹2.87bn | ₹2.27bn |
| Debt | ₹76.4m | ₹122.4m | ₹37.3m | ₹49.3m | ₹533.2m | ₹293.9m | ₹1.71bn | ₹1.54bn | ₹2.08bn | ₹1.25bn |
| Shareholders' equity | ₹3.72bn | ₹3.25bn | ₹2.92bn | ₹2.86bn | ₹2.35bn | ₹2.24bn | ₹1.93bn | ₹1.89bn | ₹1.80bn | ₹1.80bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹877.7m | ₹336.4m | ₹368.5m | ₹1.22bn | −₹210.8m | ₹2.11bn | ₹181.2m | ₹824.2m | −₹348.3m | ₹1.17bn |
| Capital spending | −₹123.0m | −₹102.4m | −₹190.1m | −₹103.6m | −₹182.6m | −₹127.6m | −₹132.0m | −₹192.1m | −₹86.5m | −₹107.9m |
| Free cash flow | ₹754.8m | ₹234.0m | ₹178.4m | ₹1.11bn | −₹393.3m | ₹1.98bn | ₹49.1m | ₹632.1m | −₹434.8m | ₹1.06bn |
| Dividends paid | — | — | — | −₹2,000 | −₹52.3m | −₹52.0m | −₹52.0m | −₹52.0m | −₹52.0m | −₹26.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.14bn | ₹2.18bn | ₹2.45bn | ₹2.93bn | ₹1.87bn | ₹1.87bn | ₹2.38bn | ₹2.58bn |
| Operating income | ₹89.4m | ₹130.0m | ₹148.3m | ₹231.8m | ₹94.0m | ₹505.4m | ₹115.7m | ₹184.1m |
| Net income | ₹88.9m | ₹114.4m | ₹107.7m | ₹170.0m | ₹64.3m | ₹90.3m | ₹83.1m | ₹126.8m |
| Diluted earnings per share | 4.97 | 6.40 | 6.02 | 9.51 | 3.60 | 5.05 | 4.65 | 7.10 |
| Cash from operations | — | — | — | ₹115.0m | — | ₹336.0m | — | −₹240.0m |
| Capital spending | — | — | — | −₹56.0m | — | −₹102.0m | — | −₹29.0m |
| Free cash flow | — | — | — | ₹59.0m | — | ₹234.0m | — | −₹269.0m |
| Total assets | — | ₹5.59bn | — | ₹5.58bn | — | ₹4.70bn | — | ₹5.33bn |
| Cash and short-term investments | — | ₹1.41bn | ₹1.02bn | ₹1.02bn | ₹941.5m | ₹984.7m | ₹497.5m | ₹499.0m |
| Debt | — | ₹69.9m | — | ₹109.6m | — | ₹122.4m | — | ₹147.5m |
| Shareholders' equity | — | ₹3.72bn | ₹3.49bn | ₹3.49bn | ₹3.25bn | ₹3.25bn | ₹3.07bn | ₹3.07bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.7% | 5.6% | 1.3% | 7.8% | 3.7% | 7.4% | — | — |
| Net margin | 4.8% | 3.8% | 0.8% | 4.9% | 1.6% | 4.2% | — | — |
| Return on equity | 12.3% | 10.0% | 2.5% | 18.1% | 6.9% | 16.1% | — | — |
| Return on assets | 8.2% | 6.9% | 1.4% | 10.3% | 3.1% | 7.4% | — | — |
| Free cash flow yield | 10.2% | 4.5% | 5.7% | 13.4% | -0.3% | 22.7% | — | — |
| Revenue growth | 9.1% | -7.2% | -11.9% | 6.0% | 15.2% | 28.4% | — | — |
| Earnings growth | 40.3% | 340.2% | -85.7% | 220.4% | -55.4% | 808.7% | — | — |
| Current ratio | 2.10x | 2.31x | 1.38x | 1.64x | 1.25x | 1.24x | — | — |
| Debt to equity | 0.02x | 0.02x | 0.00x | 0.00x | 0.22x | 0.13x | — | — |
| Equity ratio | 66.6% | 69.2% | 54.5% | 56.8% | 45.4% | 45.8% | — | — |
| Interest coverage | 35.16x | 9.26x | 1.75x | 11.40x | 2.66x | 3.69x | — | — |
| R&D as a share of sales | — | — | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | 0.0% | 0.1% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 1.7% | 0.5% |
| Operating income | -8.5% | -0.3% | 12.8% |
| Net income | -4.1% | 4.8% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.1% | 5.4% | 5.4% | 4.0% |
| Net margin | 4.3% | 3.6% | 3.3% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.9 | 36.2 | 193.7 | 35.9 | 172.5 | 57.0 | 207.6 | 37.0 | 111.4 | -15.7 |
| Price to sales | 1.1 | 1.4 | 1.5 | 1.8 | 2.8 | 2.4 | 1.2 | 0.6 | 1.0 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Nov 2021.
| FY2022 | FY2021 | FY2017 | |
|---|---|---|---|
| Paid in the year | 3.00 | 3.00 | 1.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.