B 
24.90
-1.39%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$258.1m
FY2016FY2025
Net income
−$28.4m
FY2016FY2025
Free cash flow
−$7.9m
FY2016FY2025
Shareholders' equity
$103.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $258.1m | $270.2m | $253.0m | $240.5m | $218.5m | $187.5m | $212.3m | $197.7m | $176.7m | $172.4m |
| Gross profit | $59.3m | $61.0m | $59.8m | $45.7m | $35.0m | $38.5m | $45.5m | $41.6m | $37.4m | $36.5m |
| Operating income | $10.6m | $16.5m | $14.3m | $9.4m | $1.9m | $8.2m | $11.5m | $8.8m | $7.4m | $6.3m |
| Net income | −$28.4m | $12.0m | $9.4m | $5.1m | $1.0m | $6.5m | $8.7m | −$545,000 | $970,000 | $4.6m |
| Diluted earnings per share | -6.05 | 2.56 | 2.04 | 1.10 | 0.23 | 1.34 | 1.89 | -0.14 | 0.19 | 1.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $175.3m | $194.3m | $184.7m | $176.3m | $167.5m | $154.4m | $147.2m | $139.4m | $138.4m | $139.7m |
| Cash and short-term investments | $7.7m | $6.3m | $5.9m | $7.0m | $5.7m | $5.8m | $5.7m | $8.4m | $5.5m | $7.6m |
| Total liabilities | $71.7m | $81.1m | $83.2m | $85.2m | $72.3m | $63.2m | $60.3m | $59.8m | $51.7m | $54.4m |
| Debt | $17.6m | $28.5m | $31.5m | $35.5m | $24.3m | $23.3m | $19.5m | $14.4m | $15.3m | $15.6m |
| Shareholders' equity | $103.6m | $113.3m | $101.4m | $92.6m | $95.2m | $91.2m | $86.9m | $79.5m | $86.7m | $85.2m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 4m | 5m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.3m | $22.1m | $21.1m | $1.2m | $10.5m | $4.7m | $12.0m | $7.8m | $9.5m | $5.0m |
| Capital spending | −$9.2m | −$11.2m | −$9.4m | −$7.3m | −$9.5m | −$4.3m | −$6.6m | −$4.4m | −$8.3m | −$3.2m |
| Free cash flow | −$7.9m | $11.0m | $11.8m | −$6.1m | $994,000 | $391,000 | $5.5m | $3.4m | $1.3m | $1.9m |
| Dividends paid | −$4.4m | −$4.4m | −$4.1m | −$4.1m | −$4.1m | −$4.1m | −$4.0m | −$4.0m | −$4.0m | −$4.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $56.6m | $66.2m | $91.1m | $58.3m | $53.0m | $64.8m | $94.1m | $64.7m |
| Gross profit | $13.1m | $17.6m | $22.8m | $11.4m | $11.5m | $16.5m | $23.0m | $12.5m |
| Operating income | $2.7m | $4.5m | $5.4m | $954,000 | $697,000 | $4.6m | $10.6m | $867,000 |
| Net income | $2.2m | $3.4m | −$31.3m | $1.6m | $4.9m | $3.4m | $7.6m | $552,000 |
| Diluted earnings per share | 0.47 | 0.72 | -6.66 | 0.33 | 1.04 | 0.72 | 1.62 | 0.12 |
| Cash from operations | — | −$1.0m | $4.0m | −$1.0m | −$3.0m | $2.0m | $29.0m | — |
| Capital spending | −$1.0m | −$1.0m | — | −$2.0m | −$2.0m | −$2.0m | −$1.0m | −$1.0m |
| Free cash flow | — | −$2.0m | — | −$3.0m | −$5.0m | $0 | $28.0m | — |
| Total assets | $177.9m | $178.7m | $175.3m | $185.1m | $181.3m | $190.9m | $197.9m | $205.5m |
| Cash and short-term investments | $6.9m | $8.3m | $7.7m | $7.2m | $7.0m | $6.3m | $6.3m | $6.3m |
| Debt | $20.5m | $18.7m | $14.7m | $14.5m | $9.0m | $26.7m | $2.9m | $48.4m |
| Shareholders' equity | $107.0m | $106.2m | $103.6m | $119.8m | $119.1m | $115.5m | $113.3m | $102.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 6.6% | 3.1% |
| Operating income | 3.8% | 5.2% | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 22.1% | 21.0% | 21.2% |
| Operating margin | 5.1% | 5.0% | 4.3% | 4.5% |
| Net margin | -3.1% | -0.2% | 0.4% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.1 | 5.4 | 5.8 | 11.4 | 61.2 | 9.5 | 7.5 | -102.3 | 80.9 | 14.0 |
| Price to sales | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 73% | 17% | -10% | -1% | 15% | -14% | -4% | -6% | -3% | -4% |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 19 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.23 | 0.92 | 0.92 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.