83.60
-1.30%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 5.04bn
FY2016FY2025
Net income
−SEK 11.0m
FY2016FY2025
Free cash flow
SEK 259.0m
FY2016FY2025
Shareholders' equity
SEK 1.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 5.04bn | SEK 5.81bn | SEK 5.76bn | SEK 4.47bn | SEK 3.73bn | SEK 3.19bn | SEK 3.09bn | SEK 3.13bn | SEK 2.86bn | SEK 2.68bn |
| Gross profit | SEK 928.0m | SEK 1.07bn | SEK 968.0m | SEK 826.0m | SEK 710.0m | SEK 567.0m | SEK 543.0m | SEK 586.0m | SEK 558.0m | SEK 530.8m |
| Operating income | SEK 140.0m | SEK 301.0m | SEK 230.0m | SEK 261.0m | SEK 232.0m | SEK 104.0m | SEK 98.0m | SEK 210.0m | SEK 199.0m | SEK 200.1m |
| Net income | −SEK 11.0m | SEK 135.0m | SEK 103.0m | SEK 74.0m | SEK 143.0m | SEK 55.0m | SEK 53.0m | SEK 146.0m | SEK 162.0m | SEK 148.1m |
| Diluted earnings per share | -0.52 | 6.43 | 4.91 | 3.53 | 6.81 | 2.62 | 2.60 | 7.25 | 7.92 | 7.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 4.45bn | SEK 5.10bn | SEK 4.85bn | SEK 4.36bn | SEK 3.42bn | SEK 3.07bn | SEK 2.71bn | SEK 2.34bn | SEK 2.18bn | SEK 1.97bn |
| Cash and short-term investments | SEK 289.0m | SEK 350.0m | SEK 340.0m | SEK 451.0m | SEK 242.0m | SEK 236.0m | SEK 64.0m | SEK 18.0m | SEK 48.0m | SEK 108.6m |
| Total liabilities | SEK 2.68bn | SEK 3.05bn | SEK 3.01bn | SEK 2.53bn | SEK 1.73bn | SEK 1.55bn | SEK 1.21bn | SEK 824.0m | SEK 724.0m | SEK 612.3m |
| Debt | SEK 441.0m | SEK 1.73bn | SEK 1.67bn | SEK 1.36bn | SEK 880.0m | SEK 677.0m | SEK 618.0m | SEK 187.0m | SEK 86.0m | SEK 64.1m |
| Shareholders' equity | SEK 1.72bn | SEK 2.01bn | SEK 1.80bn | SEK 1.80bn | SEK 1.66bn | SEK 1.50bn | SEK 1.48bn | SEK 1.50bn | SEK 1.44bn | SEK 1.34bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 429.0m | SEK 319.0m | SEK 353.0m | SEK 298.0m | SEK 48.0m | SEK 447.0m | SEK 207.0m | SEK 125.0m | SEK 58.0m | SEK 350.7m |
| Capital spending | −SEK 170.0m | −SEK 204.0m | −SEK 148.0m | −SEK 267.0m | −SEK 170.0m | −SEK 54.0m | −SEK 218.0m | −SEK 165.0m | −SEK 123.0m | −SEK 82.4m |
| Free cash flow | SEK 259.0m | SEK 115.0m | SEK 205.0m | SEK 31.0m | −SEK 122.0m | SEK 393.0m | −SEK 11.0m | −SEK 40.0m | −SEK 65.0m | SEK 268.3m |
| Dividends paid | −SEK 58.0m | −SEK 52.0m | −SEK 52.0m | −SEK 47.0m | −SEK 42.0m | −SEK 42.0m | −SEK 80.0m | −SEK 76.0m | −SEK 92.0m | −SEK 66.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 779.0m | SEK 1.25bn | SEK 1.24bn | SEK 1.03bn | SEK 1.34bn | SEK 1.43bn | SEK 1.48bn | SEK 1.33bn |
| Gross profit | SEK 188.0m | SEK 252.0m | SEK 230.0m | SEK 193.0m | SEK 253.0m | SEK 252.0m | SEK 242.0m | SEK 251.0m |
| Operating income | SEK 64.0m | SEK 75.0m | SEK 7.0m | SEK 7.0m | SEK 61.0m | SEK 43.0m | SEK 20.0m | SEK 91.0m |
| Net income | −SEK 1.04bn | SEK 30.0m | −SEK 5.0m | −SEK 28.0m | SEK 14.0m | SEK 8.0m | — | SEK 33.0m |
| Diluted earnings per share | -49.65 | 1.43 | -0.24 | -1.33 | 0.67 | 0.38 | — | 1.57 |
| Cash from operations | SEK 123.0m | SEK 22.0m | SEK 48.0m | SEK 183.0m | SEK 127.0m | SEK 71.0m | SEK 150.0m | −SEK 61.0m |
| Capital spending | −SEK 5.0m | −SEK 9.0m | −SEK 25.0m | −SEK 27.0m | −SEK 55.0m | −SEK 63.0m | −SEK 72.0m | −SEK 41.0m |
| Free cash flow | SEK 118.0m | SEK 13.0m | SEK 23.0m | SEK 156.0m | SEK 72.0m | SEK 8.0m | SEK 78.0m | −SEK 102.0m |
| Total assets | SEK 3.42bn | SEK 4.45bn | SEK 4.45bn | SEK 4.61bn | SEK 4.83bn | SEK 4.86bn | SEK 5.10bn | SEK 5.02bn |
| Cash and short-term investments | SEK 226.0m | SEK 261.0m | SEK 289.0m | SEK 269.0m | SEK 297.0m | SEK 336.0m | SEK 350.0m | SEK 298.0m |
| Debt | SEK 927.0m | SEK 1.05bn | SEK 525.0m | SEK 1.47bn | SEK 1.67bn | SEK 1.71bn | SEK 1.73bn | SEK 1.31bn |
| Shareholders' equity | SEK 785.0m | SEK 1.79bn | SEK 1.72bn | SEK 1.76bn | SEK 1.82bn | SEK 1.86bn | SEK 2.01bn | SEK 1.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 9.6% | 6.5% |
| Operating income | -18.7% | 6.1% | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.4% | 18.0% | 18.1% | 18.4% |
| Operating margin | 4.1% | 4.4% | 4.5% | 5.0% |
| Net margin | 1.1% | 1.4% | 1.8% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -98.1 | 11.3 | 16.3 | 16.9 | 13.7 | 34.3 | 30.3 | 12.2 | 15.5 | 12.2 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | 0.5 | 0.6 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.50 | 2.50 | 2.50 | 2.25 | 2.00 | 4.00 | 3.75 | 3.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.