B 
5.09
+2.62%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$98.0m
FY2017FY2026
Net income
$21.9m
FY2017FY2026
Free cash flow
$19.2m
FY2017FY2026
Shareholders' equity
$82.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $98.0m | $84.0m | $78.4m | $75.2m | $73.5m | $61.5m | $65.9m | $58.7m | $48.3m | $50.6m |
| Gross profit | $50.2m | $38.0m | $33.9m | $33.9m | $29.9m | $20.4m | $19.7m | $17.3m | $16.2m | $16.9m |
| Research and development | — | — | — | — | — | — | — | — | $1.8m | $1.5m |
| Operating income | $28.5m | $16.8m | $13.2m | $8.7m | $16.1m | $5.9m | $8.3m | $7.3m | $2.1m | $3.5m |
| Net income | $21.9m | $12.6m | $12.5m | $4.5m | $10.4m | $1.4m | $4.2m | $3.9m | $341,000 | $1.5m |
| Diluted earnings per share | 0.34 | 0.19 | 0.18 | 0.06 | 0.14 | 0.02 | 0.06 | 0.06 | 0.01 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $141.8m | $123.3m | $114.0m | $113.9m | $100.8m | $101.9m | $94.9m | $48.9m | $41.4m | $42.8m |
| Total liabilities | $59.9m | $58.2m | $59.5m | $67.1m | $60.0m | $60.5m | $57.1m | $14.6m | $12.2m | $14.5m |
| Debt | $24.6m | $29.9m | $33.2m | $38.4m | $43.4m | $39.8m | $3.2m | $4.0m | $5.7m | $8.2m |
| Shareholders' equity | $82.0m | $65.1m | $54.4m | $46.8m | $40.8m | $41.4m | $37.8m | $34.3m | $29.3m | $28.3m |
| Shares outstanding | 64m | 67m | 69m | 77m | 76m | 75m | 74m | 68m | 65m | 65m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $25.8m | $18.4m | $7.5m | $20.9m | $11.0m | $13.5m | $10.0m | $9.6m | $6.3m | $6.0m |
| Capital spending | −$6.5m | −$8.3m | −$8.7m | −$6.5m | −$9.6m | −$7.0m | −$3.2m | −$5.0m | −$2.3m | −$3.2m |
| Free cash flow | $19.2m | $10.1m | −$1.2m | $14.4m | $1.5m | $6.5m | $6.9m | $4.6m | $4.0m | $2.8m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −$360,000 |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $30.8m | $27.7m | $26.9m | $23.3m | $20.1m | $21.6m | $21.2m | $21.4m |
| Gross profit | $13.5m | $14.2m | $14.5m | $11.9m | $9.6m | $10.8m | $8.8m | $9.9m |
| Operating income | $7.4m | $7.5m | $9.2m | $7.1m | $4.7m | $4.4m | $4.0m | $4.9m |
| Net income | $5.3m | $5.6m | $6.7m | $6.0m | $3.7m | $3.3m | $3.4m | $3.6m |
| Diluted earnings per share | 0.08 | 0.09 | 0.10 | 0.09 | 0.06 | 0.05 | 0.05 | 0.05 |
| Cash from operations | $4.0m | $1.0m | $10.0m | — | $14.0m | −$1.0m | $14.0m | $2.0m |
| Capital spending | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$2.0m | −$1.0m | −$3.0m |
| Free cash flow | $3.0m | $0 | $9.0m | — | $13.0m | −$3.0m | $13.0m | −$1.0m |
| Total assets | $139.5m | $141.8m | $141.0m | $128.2m | $130.3m | $123.3m | $128.6m | $114.3m |
| Debt | $23.6m | $24.6m | $25.6m | $27.0m | $28.5m | $29.9m | $31.2m | $30.7m |
| Shareholders' equity | $86.3m | $82.0m | $76.3m | $70.2m | $65.2m | $65.1m | $62.4m | $59.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 9.8% | 8.1% |
| Operating income | 48.7% | 37.0% | 46.6% |
| Net income | 69.3% | 72.6% | 97.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.5% | 46.5% | 43.8% | 39.4% |
| Operating margin | 24.9% | 20.0% | 19.0% | 15.0% |
| Net margin | 19.0% | 15.4% | 13.5% | 9.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 16.2 | 10.2 | 12.4 | 5.2 | 41.0 | 9.5 | 12.6 | 68.3 | 13.0 |
| Price to sales | 3.4 | 2.4 | 1.6 | 0.8 | 0.7 | 1.0 | 0.6 | 0.8 | 0.5 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 60% | 148% | 15% | -20% | 79% | -34% | 103% | 13% | 35% | 15% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.