815
-0.61%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.94trn
FY2016FY2025
Net income
IDR 394.85bn
FY2016FY2025
Free cash flow
IDR 370.48bn
FY2016FY2025
Shareholders' equity
IDR 7.15trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.94trn | IDR 3.65trn | IDR 5.75trn | IDR 4.15trn | IDR 3.86trn | IDR 3.98trn | IDR 6.04trn | IDR 4.68trn | IDR 2.46trn | IDR 1.61trn |
| Gross profit | IDR 1.08trn | IDR 866.66bn | IDR 961.90bn | IDR 688.21bn | IDR 731.58bn | IDR 734.12bn | IDR 808.24bn | IDR 813.05bn | IDR 388.85bn | IDR 251.94bn |
| Research and development | — | — | — | — | — | IDR 341.0m | IDR 246.7m | IDR 261.4m | IDR 178.5m | IDR 249.9m |
| Operating income | IDR 802.14bn | IDR 711.74bn | IDR 743.19bn | IDR 610.49bn | IDR 574.49bn | IDR 671.60bn | IDR 654.05bn | IDR 691.20bn | IDR 255.10bn | IDR 138.16bn |
| Net income | IDR 394.85bn | IDR 519.85bn | IDR 690.84bn | IDR 450.50bn | IDR 476.17bn | IDR 423.61bn | IDR 492.02bn | IDR 561.54bn | IDR 180.57bn | IDR 65.17bn |
| Diluted earnings per share | 148.73 | 196.88 | 261.64 | 170.62 | 179.98 | 159.99 | 188.07 | 211.52 | 67.68 | 25.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 25.31trn | IDR 9.15trn | IDR 8.38trn | IDR 6.26trn | IDR 5.23trn | IDR 4.98trn | IDR 4.74trn | IDR 4.41trn | IDR 3.51trn | IDR 2.26trn |
| Cash and short-term investments | IDR 1.06trn | IDR 228.26bn | IDR 504.10bn | IDR 513.54bn | IDR 586.85bn | IDR 731.93bn | IDR 422.21bn | IDR 288.91bn | IDR 256.91bn | IDR 297.86bn |
| Total liabilities | IDR 16.61trn | IDR 4.07trn | IDR 3.85trn | IDR 2.43trn | IDR 1.91trn | IDR 2.14trn | IDR 2.30trn | IDR 2.45trn | IDR 1.95trn | IDR 1.03trn |
| Debt | IDR 14.88trn | IDR 2.69trn | IDR 2.56trn | IDR 1.32trn | IDR 668.35bn | IDR 841.09bn | IDR 756.31bn | IDR 934.55bn | IDR 888.56bn | IDR 490.12bn |
| Shareholders' equity | IDR 7.15trn | IDR 5.05trn | IDR 4.49trn | IDR 3.80trn | IDR 3.30trn | IDR 2.83trn | IDR 2.43trn | IDR 1.96trn | IDR 1.55trn | IDR 1.22trn |
| Shares outstanding | 2,655m | 2,640m | 2,640m | 2,640m | 2,646m | 2,648m | 2,616m | 2,655m | 2,668m | 2,599m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 422.40bn | IDR 354.14bn | IDR 1.10trn | IDR 468.04bn | IDR 589.49bn | IDR 731.64bn | IDR 378.49bn | IDR 102.74bn | IDR 168.23bn | IDR 26.39bn |
| Capital spending | −IDR 51.92bn | −IDR 321.30bn | −IDR 60.65bn | −IDR 82.06bn | −IDR 53.11bn | −IDR 60.59bn | −IDR 51.11bn | −IDR 182.12bn | −IDR 245.41bn | −IDR 33.87bn |
| Free cash flow | IDR 370.48bn | IDR 32.84bn | IDR 1.04trn | IDR 385.98bn | IDR 536.38bn | IDR 671.05bn | IDR 327.38bn | −IDR 79.37bn | −IDR 77.18bn | −IDR 7.49bn |
| Dividends paid | — | — | — | — | — | — | — | — | — | −IDR 33.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.40trn | IDR 867.80bn | IDR 2.09trn | IDR 693.05bn | IDR 477.96bn | IDR 678.86bn | IDR 1.09trn | IDR 728.88bn |
| Gross profit | IDR 1.19trn | IDR 406.46bn | IDR 436.96bn | IDR 337.12bn | IDR 55.23bn | IDR 245.33bn | IDR 255.40bn | IDR 116.14bn |
| Operating income | IDR 458.59bn | IDR 311.90bn | IDR 367.01bn | IDR 244.47bn | IDR 3.92bn | IDR 192.48bn | IDR 62.78bn | IDR 52.79bn |
| Net income | IDR 140.07bn | IDR 81.18bn | −IDR 224.58bn | IDR 259.54bn | IDR 197.46bn | IDR 162.43bn | −IDR 58.85bn | IDR 229.32bn |
| Diluted earnings per share | 53.49 | 31.00 | -84.59 | 97.76 | 74.38 | 61.18 | -22.29 | 86.85 |
| Cash from operations | IDR 30.98bn | IDR 237.51bn | IDR 282.99bn | IDR 29.09bn | −IDR 18.02bn | IDR 128.34bn | IDR 138.44bn | IDR 189.93bn |
| Capital spending | −IDR 5.41bn | −IDR 9.71bn | −IDR 9.06bn | −IDR 25.34bn | −IDR 9.77bn | −IDR 7.75bn | −IDR 272.14bn | −IDR 27.14bn |
| Free cash flow | IDR 25.57bn | IDR 227.79bn | IDR 273.93bn | IDR 3.75bn | −IDR 27.79bn | IDR 120.59bn | −IDR 133.70bn | IDR 162.79bn |
| Total assets | IDR 26.05trn | IDR 25.58trn | IDR 25.31trn | IDR 23.17trn | IDR 9.52trn | IDR 9.38trn | IDR 9.15trn | IDR 8.96trn |
| Cash and short-term investments | IDR 847.93bn | IDR 1.07trn | IDR 1.06trn | IDR 854.55bn | IDR 256.05bn | IDR 527.83bn | IDR 228.26bn | IDR 554.55bn |
| Debt | IDR 15.24trn | IDR 14.73trn | IDR 14.86trn | IDR 14.53trn | IDR 2.76trn | IDR 2.88trn | IDR 2.67trn | IDR 2.56trn |
| Shareholders' equity | IDR 7.36trn | IDR 7.22trn | IDR 7.15trn | IDR 5.67trn | IDR 5.41trn | IDR 5.21trn | IDR 5.05trn | IDR 5.07trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.3% | 23.8% | 16.7% | 16.6% | 19.0% | 18.4% | — | — | — | — | — |
| Operating margin | 20.4% | 19.5% | 12.9% | 14.7% | 14.9% | 16.9% | — | — | — | — | — |
| Net margin | 10.0% | 14.3% | 12.0% | 10.9% | 12.3% | 10.6% | — | — | — | — | — |
| Return on equity | 5.5% | 10.3% | 15.4% | 11.8% | 14.4% | 15.0% | — | — | — | — | — |
| Return on assets | 1.6% | 5.7% | 8.2% | 7.2% | 9.1% | 8.5% | — | — | — | — | — |
| Free cash flow yield | 18.0% | 25.8% | 44.3% | 21.0% | 24.5% | 30.2% | — | — | — | — | — |
| Revenue growth | 8.1% | -36.6% | 38.6% | 7.5% | -3.1% | -34.1% | — | — | — | — | — |
| Earnings growth | -24.0% | -24.8% | 53.3% | -5.4% | 12.4% | -13.9% | — | — | — | — | — |
| Current ratio | 1.67x | 1.15x | 1.00x | 1.28x | 1.20x | 1.19x | — | — | — | — | — |
| Debt to equity | 2.08x | 0.53x | 0.53x | 0.34x | 0.20x | 0.29x | — | — | — | — | — |
| Equity ratio | 28.3% | 55.2% | 53.6% | 60.8% | 63.2% | 56.9% | — | — | — | — | — |
| Interest coverage | 1.65x | 8.56x | 13.77x | 12.07x | 7.09x | 7.70x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.5% | 0.0% | 0.0% | 0.2% | 0.1% | -1.2% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | -0.2% | 12.7% |
| Operating income | 9.5% | 3.6% | 20.9% |
| Net income | -4.3% | -1.4% | 21.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 20.6% | 20.0% | 18.3% |
| Operating margin | 20.0% | 16.4% | 16.2% | 14.5% |
| Net margin | 12.1% | 11.8% | 11.7% | 10.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 4.5 | 4.2 | 7.0 | 6.8 | 6.9 | 7.4 | 9.0 | 22.9 | 29.9 |
| Price to sales | 1.3 | 0.6 | 0.5 | 0.8 | 0.8 | 0.7 | 0.6 | 1.1 | 1.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jul 1997.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.