B
105
+8.25%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 6.51trn
FY2018FY2025
Net income
IDR 3.14trn
FY2018FY2025
Free cash flow
IDR 308.79bn
FY2018FY2025
Shareholders' equity
IDR 25.30trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 6.51trn | IDR 4.46trn | IDR 4.44trn | IDR 3.62trn | IDR 1.87trn | IDR 1.35trn | IDR 1.08trn | IDR 291.91bn |
| Operating income | −IDR 208.78bn | −IDR 2.51trn | −IDR 2.13trn | −IDR 2.48trn | −IDR 1.69trn | −IDR 1.85trn | −IDR 2.79trn | −IDR 2.28trn |
| Net income | IDR 3.14trn | −IDR 1.55trn | −IDR 1.37trn | IDR 1.98trn | −IDR 1.68trn | −IDR 1.35trn | −IDR 2.81trn | −IDR 2.24trn |
| Diluted earnings per share | 33.80 | -15.00 | -13.24 | 19.25 | -16.26 | -13.09 | -25.99 | -20.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 26.03trn | IDR 24.80trn | IDR 26.12trn | IDR 27.41trn | IDR 26.62trn | IDR 2.59trn | IDR 2.05trn | IDR 3.07trn |
| Cash and short-term investments | IDR 21.18trn | IDR 17.05trn | IDR 19.02trn | IDR 21.40trn | IDR 25.34trn | IDR 1.52trn | IDR 902.34bn | IDR 2.07trn |
| Total liabilities | IDR 717.30bn | IDR 1.09trn | IDR 792.03bn | IDR 907.92bn | IDR 3.12trn | IDR 985.82bn | IDR 898.47bn | IDR 1.11trn |
| Debt | IDR 112.91bn | IDR 38.88bn | IDR 38.53bn | IDR 65.01bn | IDR 2.05trn | IDR 68.21bn | — | — |
| Shareholders' equity | IDR 25.30trn | IDR 23.69trn | IDR 25.31trn | IDR 26.49trn | IDR 23.47trn | IDR 1.60trn | IDR 1.16trn | IDR 1.96trn |
| Shares outstanding | 92,971m | 103,109m | 103,100m | 103,066m | 103,062m | 103,062m | 108,122m | 108,122m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 336.36bn | IDR 336.29bn | IDR 40.68bn | IDR 1.98trn | −IDR 1.41trn | −IDR 1.15trn | −IDR 3.06trn | −IDR 1.81trn |
| Capital spending | −IDR 27.57bn | −IDR 62.47bn | −IDR 61.34bn | −IDR 15.01bn | −IDR 2.05bn | −IDR 14.79bn | −IDR 83.61bn | −IDR 537.86bn |
| Free cash flow | IDR 308.79bn | IDR 273.82bn | −IDR 20.66bn | IDR 1.97trn | −IDR 1.41trn | −IDR 1.17trn | −IDR 3.15trn | −IDR 2.35trn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.62trn | IDR 2.37trn | IDR 1.78trn | IDR 1.64trn | IDR 1.63trn | IDR 1.46trn | IDR 1.06trn | IDR 986.94bn |
| Operating income | −IDR 13.34bn | −IDR 17.21bn | −IDR 24.58bn | −IDR 26.34bn | IDR 152.56bn | −IDR 109.60bn | −IDR 1.19trn | −IDR 88.81bn |
| Net income | −IDR 394.96bn | −IDR 425.78bn | IDR 234.29bn | IDR 2.44trn | IDR 353.79bn | IDR 110.66bn | −IDR 949.39bn | IDR 154.56bn |
| Diluted earnings per share | -4.25 | -4.58 | 2.52 | 26.28 | 3.81 | 1.19 | -9.21 | 1.50 |
| Cash from operations | IDR 97.05bn | −IDR 23.72bn | IDR 162.72bn | IDR 131.38bn | IDR 233.20bn | −IDR 223.30bn | IDR 130.80bn | IDR 94.59bn |
| Capital spending | −IDR 646.0m | −IDR 4.47bn | −IDR 3.58bn | −IDR 9.13bn | −IDR 6.87bn | −IDR 8.25bn | −IDR 9.49bn | −IDR 9.26bn |
| Free cash flow | IDR 96.41bn | −IDR 28.19bn | IDR 159.15bn | IDR 122.26bn | IDR 226.33bn | −IDR 231.55bn | IDR 121.31bn | IDR 85.33bn |
| Total assets | IDR 24.88trn | IDR 25.43trn | IDR 26.03trn | IDR 26.14trn | IDR 24.07trn | IDR 24.53trn | IDR 24.80trn | IDR 25.65trn |
| Cash and short-term investments | IDR 18.49trn | IDR 19.40trn | IDR 21.18trn | IDR 22.11trn | IDR 20.72trn | IDR 17.04trn | IDR 17.05trn | IDR 18.06trn |
| Debt | IDR 24.16bn | IDR 25.78bn | IDR 137.60bn | IDR 115.22bn | IDR 64.34bn | IDR 66.31bn | IDR 38.88bn | IDR 35.22bn |
| Shareholders' equity | IDR 24.30trn | IDR 24.76trn | IDR 25.30trn | IDR 25.27trn | IDR 23.34trn | IDR 23.54trn | IDR 23.69trn | IDR 24.79trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -3.2% | -56.3% | -48.0% | -68.5% | -90.2% | -137.2% |
| Net margin | 48.3% | -34.7% | -30.8% | 54.8% | -89.7% | -99.8% |
| Return on equity | 12.4% | -6.5% | -5.4% | 7.5% | -7.1% | -84.5% |
| Return on assets | 12.1% | -6.2% | -5.2% | 7.2% | -6.3% | -52.0% |
| Free cash flow yield | 3.7% | 3.6% | 0.9% | 18.1% | -12.8% | -10.3% |
| Revenue growth | 46.0% | 0.5% | 22.7% | 93.6% | 38.3% | 25.5% |
| Earnings growth | -303.1% | 13.3% | -168.8% | -218.4% | 24.2% | -52.0% |
| Current ratio | 37.07x | 17.38x | 28.13x | 27.21x | 8.59x | 2.01x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.09x | 0.01x |
| Equity ratio | 97.2% | 95.6% | 96.9% | 96.6% | 88.2% | 61.6% |
| Interest coverage | -21.04x | -1096.45x | -387.32x | -434.53x | -92.12x | -216.93x |
| Buybacks as a share of market value | 9.8% | -0.0% | -0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.3% | 37.0% | — |
| Operating income | -56.2% | -35.4% | — |
| Net income | 16.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -24.8% | -38.5% | -48.9% | — |
| Net margin | 14.5% | 11.6% | -3.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 4.7 | -8.3 | -16.3 | 13.6 | -26.4 |
| Price to sales | 2.3 | 2.9 | 5.0 | 7.4 | 23.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.