B 
3.08
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€12.3m
FY2016FY2025
Net income
−€2.0m
FY2016FY2025
Free cash flow
−€1.5m
FY2016FY2025
Shareholders' equity
€80,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €12.3m | €12.4m | €12.0m | €10.9m | €9.3m | €7.3m | €11.3m | €13.9m | €13.7m | €18.7m |
| Gross profit | €9.7m | €9.2m | €8.6m | €7.5m | €6.5m | €3.9m | €7.4m | €9.3m | €9.2m | €11.1m |
| Operating income | −€384,000 | €308,000 | −€875,000 | €795,000 | −€398,000 | −€3.6m | −€847,000 | −€2.8m | −€2.5m | €1.2m |
| Net income | −€2.0m | €246,000 | −€932,000 | €1.1m | −€448,000 | −€3.7m | −€860,000 | €2.7m | −€2.4m | €505,000 |
| Diluted earnings per share | -2.96 | 0.37 | -1.41 | 1.65 | -0.68 | -5.63 | -1.30 | 3.93 | -3.61 | 0.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €10.4m | €9.0m | €9.9m | €13.5m | €8.5m | €12.3m | €13.2m | €10.5m | €10.1m | €12.2m |
| Cash and short-term investments | €1.2m | €1.8m | €1.2m | €993,000 | €1.9m | €1.0m | €3.4m | €3.6m | €800,000 | €2.6m |
| Total liabilities | €10.4m | €7.8m | €8.5m | €11.4m | €7.1m | €9.7m | €7.3m | €3.6m | €5.5m | €6.1m |
| Debt | €3.9m | €2.6m | €3.5m | €5.1m | €3.4m | €3.7m | €1.5m | €387,000 | €1.8m | €2.6m |
| Shareholders' equity | €80,000 | €1.2m | €1.4m | €2.1m | €1.4m | €2.7m | €5.8m | €6.8m | €4.6m | €6.1m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€1.4m | €1.5m | €278,000 | −€572,000 | €2.2m | −€2.8m | −€1.9m | −€814,000 | −€2.0m | −€2.1m |
| Capital spending | −€106,000 | −€233,000 | −€314,000 | −€42,000 | −€892,000 | −€2.4m | −€82,000 | −€80,000 | −€312,000 | −€1.6m |
| Free cash flow | −€1.5m | €1.3m | −€36,000 | −€614,000 | €1.3m | −€5.2m | −€1.9m | −€894,000 | −€2.3m | −€3.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €6.5m | €5.7m | €6.6m | €6.5m | €5.8m | €6.5m | €5.5m | €5.9m |
| Gross profit | €4.9m | €3.8m | €4.8m | €5.0m | €4.2m | €4.8m | €3.8m | €4.3m |
| Operating income | −€88,000 | −€570,000 | −€397,000 | €527,000 | −€692,000 | €56,000 | −€985,000 | −€181,000 |
| Net income | €67,000 | −€657,000 | −€1.3m | €794,000 | −€548,000 | €207,000 | −€1.1m | €1.8m |
| Diluted earnings per share | 0.10 | -1.00 | -1.97 | 1.19 | -0.82 | 0.31 | -1.73 | 2.80 |
| Total assets | €9.7m | €10.4m | €12.0m | €9.0m | €9.3m | €9.9m | €11.1m | €13.5m |
| Cash and short-term investments | €560,000 | €1.2m | €2.0m | €1.8m | €1.2m | €1.2m | €1.3m | €993,000 |
| Debt | €1.7m | €2.2m | €963,000 | €2.2m | €3.4m | €2.4m | €4.3m | €1.7m |
| Shareholders' equity | −€50,000 | €80,000 | €698,000 | €1.2m | €640,000 | €1.4m | €1.1m | €2.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 11.0% | -6.8% |
| Operating income | — | -36.1% | -17.5% |
| Net income | — | -12.0% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.5% | 73.5% | 70.8% | 66.8% |
| Operating margin | -0.3% | -0.3% | -6.5% | -8.0% |
| Net margin | -6.9% | -3.3% | -8.9% | -5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | 16.1 | -5.7 | 4.8 | -13.6 | -0.9 | -2.8 | 1.0 | -1.0 | 8.3 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Sept 2009.
| FY2009 | FY2008 | FY2007 | |
|---|---|---|---|
| Paid in the year | 0.17 | 0.37 | 0.27 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.