131.60
+0.46%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 8.07bn
FY2016FY2025
Net income
SEK 626.0m
FY2016FY2025
Free cash flow
SEK 849.0m
FY2016FY2025
Shareholders' equity
SEK 4.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 8.07bn | SEK 8.04bn | SEK 8.68bn | SEK 8.43bn | SEK 5.88bn | SEK 4.76bn | SEK 4.35bn | SEK 3.79bn | SEK 3.20bn | SEK 2.85bn |
| Gross profit | SEK 2.58bn | SEK 2.39bn | SEK 2.49bn | SEK 2.39bn | SEK 1.64bn | SEK 1.25bn | SEK 1.18bn | SEK 1.09bn | SEK 917.0m | SEK 828.0m |
| Operating income | SEK 946.0m | SEK 891.0m | SEK 974.0m | SEK 930.0m | SEK 664.0m | SEK 452.0m | SEK 368.0m | SEK 358.0m | SEK 304.0m | SEK 272.0m |
| Net income | SEK 626.0m | SEK 551.0m | SEK 574.0m | SEK 609.0m | SEK 470.0m | SEK 299.0m | SEK 253.0m | SEK 255.0m | SEK 213.0m | SEK 163.0m |
| Diluted earnings per share | 3.29 | 14.46 | 15.07 | 16.06 | 12.32 | 7.79 | 6.81 | 6.81 | 5.64 | 4.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 9.32bn | SEK 9.19bn | SEK 8.60bn | SEK 9.44bn | SEK 6.57bn | SEK 4.99bn | SEK 5.25bn | SEK 3.69bn | SEK 3.27bn | SEK 2.85bn |
| Cash and short-term investments | SEK 205.0m | SEK 211.0m | SEK 218.0m | SEK 322.0m | SEK 293.0m | SEK 292.0m | SEK 216.0m | SEK 144.0m | SEK 120.0m | SEK 122.0m |
| Total liabilities | SEK 5.29bn | SEK 5.29bn | SEK 5.18bn | SEK 6.40bn | SEK 4.20bn | SEK 3.06bn | SEK 3.50bn | SEK 2.09bn | SEK 1.86bn | SEK 1.56bn |
| Debt | SEK 3.64bn | SEK 3.53bn | SEK 3.58bn | SEK 4.05bn | SEK 2.25bn | SEK 1.80bn | SEK 2.25bn | SEK 1.29bn | SEK 1.10bn | SEK 960.0m |
| Shareholders' equity | SEK 4.03bn | SEK 3.90bn | SEK 3.42bn | SEK 3.04bn | SEK 2.38bn | SEK 1.93bn | SEK 1.75bn | SEK 1.60bn | SEK 1.42bn | SEK 1.30bn |
| Shares outstanding | 190m | 38m | 38m | 38m | 38m | 38m | 37m | 37m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 925.0m | SEK 1.10bn | SEK 1.45bn | −SEK 47.0m | SEK 172.0m | SEK 570.0m | SEK 387.0m | SEK 131.0m | SEK 151.0m | SEK 197.0m |
| Capital spending | −SEK 76.0m | −SEK 79.0m | −SEK 86.0m | −SEK 66.0m | −SEK 34.0m | −SEK 66.0m | −SEK 67.0m | −SEK 78.0m | −SEK 61.0m | −SEK 31.0m |
| Free cash flow | SEK 849.0m | SEK 1.02bn | SEK 1.36bn | −SEK 113.0m | SEK 138.0m | SEK 504.0m | SEK 320.0m | SEK 53.0m | SEK 90.0m | SEK 166.0m |
| Dividends paid | −SEK 199.0m | −SEK 189.0m | −SEK 180.0m | −SEK 140.0m | −SEK 103.0m | −SEK 103.0m | −SEK 94.0m | −SEK 85.0m | −SEK 76.0m | −SEK 65.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.27bn | SEK 2.22bn | SEK 1.93bn | SEK 1.92bn | SEK 2.04bn | SEK 2.18bn | SEK 1.86bn | SEK 1.88bn |
| Gross profit | SEK 751.0m | SEK 731.0m | SEK 652.0m | SEK 627.0m | SEK 635.0m | SEK 662.0m | SEK 554.0m | SEK 575.0m |
| Operating income | SEK 309.0m | SEK 316.0m | SEK 213.0m | SEK 245.0m | SEK 251.0m | SEK 269.0m | SEK 161.0m | SEK 241.0m |
| Net income | SEK 202.0m | SEK 206.0m | SEK 150.0m | SEK 142.0m | SEK 151.0m | SEK 182.0m | SEK 112.0m | SEK 146.0m |
| Diluted earnings per share | 1.07 | 1.09 | 0.79 | 0.75 | 0.79 | 0.96 | 2.94 | 3.83 |
| Cash from operations | SEK 304.0m | SEK 201.0m | SEK 224.0m | SEK 292.0m | SEK 245.0m | SEK 164.0m | SEK 125.0m | SEK 288.0m |
| Capital spending | −SEK 18.0m | −SEK 13.0m | −SEK 19.0m | −SEK 21.0m | −SEK 25.0m | −SEK 19.0m | −SEK 20.0m | −SEK 24.0m |
| Free cash flow | SEK 286.0m | SEK 188.0m | SEK 205.0m | SEK 271.0m | SEK 220.0m | SEK 145.0m | SEK 105.0m | SEK 264.0m |
| Total assets | SEK 9.96bn | SEK 9.81bn | SEK 9.32bn | SEK 8.75bn | SEK 8.96bn | SEK 8.88bn | SEK 9.19bn | SEK 8.30bn |
| Cash and short-term investments | SEK 273.0m | SEK 261.0m | SEK 205.0m | SEK 220.0m | SEK 205.0m | SEK 233.0m | SEK 211.0m | SEK 208.0m |
| Debt | SEK 278.0m | SEK 307.0m | SEK 3.64bn | SEK 3.15bn | SEK 3.40bn | SEK 3.35bn | SEK 3.53bn | SEK 331.0m |
| Shareholders' equity | SEK 4.24bn | SEK 4.27bn | SEK 4.03bn | SEK 3.95bn | SEK 3.84bn | SEK 3.84bn | SEK 3.90bn | SEK 3.71bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.9% | 29.7% | 28.7% | 28.3% | 27.9% | 26.3% |
| Operating margin | 11.7% | 11.1% | 11.2% | 11.0% | 11.3% | 9.5% |
| Net margin | 7.8% | 6.9% | 6.6% | 7.2% | 8.0% | 6.3% |
| Return on equity | 15.5% | 14.1% | 16.8% | 20.1% | 19.8% | 15.5% |
| Return on assets | 6.7% | 6.0% | 6.7% | 6.5% | 7.2% | 6.0% |
| Free cash flow yield | 3.6% | 21.5% | 27.9% | 0.3% | 3.7% | 11.5% |
| Revenue growth | 0.5% | -7.4% | 3.0% | 43.4% | 23.6% | 9.4% |
| Earnings growth | 13.6% | -4.0% | -5.7% | 29.6% | 57.2% | 18.2% |
| Current ratio | 2.64x | 2.80x | 2.76x | 1.86x | 2.33x | 2.64x |
| Debt to equity | 0.90x | 0.79x | 0.93x | 1.21x | 0.97x | 0.95x |
| Equity ratio | 43.2% | 42.4% | 39.7% | 32.2% | 36.2% | 38.7% |
| Interest coverage | 5.41x | 4.26x | 4.22x | 7.95x | 16.20x | 7.66x |
| Buybacks as a share of market value | -399.5% | -0.1% | -0.4% | 0.6% | 0.6% | -3.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 11.2% | 12.6% |
| Operating income | 0.6% | 15.9% | 17.0% |
| Net income | 0.9% | 15.9% | 17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 29.6% | 29.0% | 28.8% |
| Operating margin | 11.4% | 11.3% | 11.1% | 10.5% |
| Net margin | 7.3% | 7.1% | 7.1% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.5 | 6.1 | 5.1 | 2.9 | 7.3 | 5.0 | 3.8 | 2.5 | 3.8 | 3.6 |
| Price to sales | 2.4 | 0.4 | 0.3 | 0.2 | 0.6 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 24 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.30 | 1.05 | 1.00 | 0.95 | 0.75 | 0.55 | 0.50 | 0.45 |
- 5-for-1 split · 9 May 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.