GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Budi Starch & Sweetener Tbk PT BUDI.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

206

-1.90%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 3.18trn

FY2016FY2025

Net income

IDR 106.55bn

FY2016FY2025

Free cash flow

−IDR 260.88bn

FY2016FY2025

Shareholders' equity

IDR 1.55trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 3.18trnIDR 4.01trnIDR 3.94trnIDR 3.38trnIDR 3.37trnIDR 2.73trnIDR 3.00trnIDR 2.65trnIDR 2.51trnIDR 2.47trn
Gross profitIDR 406.23bnIDR 420.87bnIDR 437.74bnIDR 413.58bnIDR 442.20bnIDR 354.21bnIDR 380.88bnIDR 350.07bnIDR 347.80bnIDR 274.26bn
Operating incomeIDR 225.25bnIDR 222.56bnIDR 245.82bnIDR 222.97bnIDR 222.72bnIDR 192.85bnIDR 229.74bnIDR 209.25bnIDR 176.60bnIDR 171.32bn
Net incomeIDR 106.55bnIDR 61.62bnIDR 100.80bnIDR 88.96bnIDR 83.28bnIDR 62.50bnIDR 61.23bnIDR 48.06bnIDR 41.08bnIDR 33.65bn
Diluted earnings per share23.7213.7022.4119.7718.5113.8913.6110.689.137.48

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 4.10trnIDR 3.82trnIDR 3.33trnIDR 3.17trnIDR 2.99trnIDR 2.96trnIDR 3.00trnIDR 3.39trnIDR 2.94trnIDR 2.93trn
Cash and short-term investmentsIDR 139.68bnIDR 74.01bnIDR 117.03bnIDR 66.77bnIDR 63.45bnIDR 65.55bnIDR 29.10bnIDR 84.31bnIDR 70.30bnIDR 186.67bn
Total liabilitiesIDR 2.41trnIDR 2.20trnIDR 1.74trnIDR 1.73trnIDR 1.61trnIDR 1.64trnIDR 1.71trnIDR 2.17trnIDR 1.74trnIDR 1.77trn
DebtIDR 2.02trnIDR 1.70trnIDR 1.33trnIDR 1.26trnIDR 1.13trnIDR 1.20trnIDR 1.25trnIDR 1.47trnIDR 1.31trnIDR 1.34trn
Shareholders' equityIDR 1.55trnIDR 1.49trnIDR 1.47trnIDR 1.33trnIDR 1.28trnIDR 1.22trnIDR 1.19trnIDR 1.14trnIDR 1.11trnIDR 1.08trn
Shares outstanding4,491m4,499m4,499m4,499m4,499m4,499m4,499m4,499m4,499m4,499m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−IDR 95.31bn−IDR 257.92bnIDR 190.85bnIDR 127.99bnIDR 233.81bnIDR 193.68bnIDR 271.14bnIDR 26.02bnIDR 69.28bnIDR 287.74bn
Capital spending−IDR 165.57bn−IDR 119.08bn−IDR 99.09bn−IDR 109.81bn−IDR 96.76bn−IDR 66.19bn−IDR 67.42bn−IDR 149.67bn−IDR 120.21bn−IDR 118.97bn
Free cash flow−IDR 260.88bn−IDR 377.01bnIDR 91.76bnIDR 18.18bnIDR 137.05bnIDR 127.49bnIDR 203.72bn−IDR 123.66bn−IDR 50.92bnIDR 168.77bn
Dividends paid−IDR 40.43bn−IDR 40.49bn−IDR 62.99bn−IDR 35.99bn−IDR 26.99bn−IDR 26.99bn−IDR 22.50bn−IDR 18.00bn−IDR 11.25bn−IDR 11.25bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 1.18trnIDR 1.03trnIDR 1.01trnIDR 713.41bnIDR 654.40bnIDR 798.49bnIDR 1.04trnIDR 1.12trn
Gross profitIDR 173.55bnIDR 134.80bnIDR 142.07bnIDR 95.74bnIDR 97.22bnIDR 100.19bnIDR 130.25bnIDR 67.07bn
Operating incomeIDR 100.81bnIDR 78.81bnIDR 62.57bnIDR 90.13bnIDR 52.97bnIDR 57.66bnIDR 65.92bnIDR 35.89bn
Net incomeIDR 47.80bnIDR 26.86bnIDR 28.49bnIDR 60.99bnIDR 5.92bnIDR 11.15bnIDR 10.59bnIDR 19.48bn
Diluted earnings per share10.645.986.3413.581.322.482.354.33
Cash from operationsIDR 87.49bnIDR 78.78bnIDR 63.63bnIDR 31.15bn−IDR 3.06bn−IDR 187.02bn−IDR 328.53bnIDR 56.20bn
Capital spending−IDR 44.27bn−IDR 43.42bn−IDR 81.24bn−IDR 21.57bn−IDR 26.73bn−IDR 36.04bn−IDR 49.87bn−IDR 15.30bn
Free cash flowIDR 43.22bnIDR 35.36bn−IDR 17.61bnIDR 9.58bn−IDR 29.79bn−IDR 223.06bn−IDR 378.40bnIDR 40.89bn
Total assetsIDR 4.30trnIDR 4.06trnIDR 4.10trnIDR 4.02trnIDR 3.91trnIDR 4.07trnIDR 3.82trnIDR 3.68trn
Cash and short-term investmentsIDR 301.89bnIDR 87.05bnIDR 139.68bnIDR 147.22bnIDR 68.56bnIDR 121.80bnIDR 74.01bnIDR 96.80bn
DebtIDR 2.10trnIDR 1.94trnIDR 2.02trnIDR 1.96trnIDR 1.95trnIDR 1.98trnIDR 1.70trnIDR 1.33trn
Shareholders' equityIDR 1.63trnIDR 1.58trnIDR 1.55trnIDR 1.56trnIDR 1.50trnIDR 1.50trnIDR 1.49trnIDR 1.50trn

Financial ratios

Data as of 30 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin12.8%10.5%11.1%12.2%13.1%13.0%
Operating margin7.1%5.6%6.2%6.6%6.6%7.1%
Net margin3.4%1.5%2.6%2.6%2.5%2.3%
Return on equity6.9%4.1%6.9%6.7%6.5%5.1%
Return on assets2.6%1.6%3.0%2.8%2.8%2.1%
Free cash flow yield6.7%-13.2%27.5%22.6%31.4%24.7%
Revenue growth-20.7%1.6%16.6%0.2%23.8%-9.3%
Earnings growth72.9%-38.9%13.3%6.8%33.3%2.1%
Current ratio1.73x1.44x1.36x1.33x1.17x1.14x
Debt to equity1.30x1.14x0.90x0.94x0.87x0.97x
Equity ratio37.9%39.0%44.1%42.0%42.7%41.2%
Interest coverage1.38x1.62x2.04x2.07x1.92x1.55x
Buybacks as a share of market value0.2%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-2.1%3.1%2.9%
Operating income0.3%3.2%6.3%
Net income6.2%11.3%18.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin11.5%11.6%12.0%12.0%
Operating margin6.2%6.3%6.5%6.7%
Net margin2.3%2.5%2.4%2.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings9.016.512.411.49.77.17.69.010.311.6
Price to sales0.30.30.30.30.20.20.10.20.20.2

Dividends and splits

Per share, in the currency the company pays

Paid for 9 years. Last went ex-dividend on 21 Nov 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year9.009.0014.008.006.006.005.004.00
  • 4-for-1 split · 28 Sept 1999
  • 5-for-4 split · 22 Jul 1997
  • 2-for-1 split · 11 Jul 1996

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.