456
+0.88%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.27trn
FY2019FY2025
Net income
IDR 50.36bn
FY2019FY2025
Free cash flow
IDR 66.23bn
FY2019FY2025
Shareholders' equity
IDR 199.07bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.27trn | IDR 2.22trn | IDR 1.78trn | IDR 1.39trn | IDR 1.02trn | IDR 769.21bn | IDR 652.19bn |
| Gross profit | IDR 214.35bn | IDR 172.83bn | IDR 149.33bn | IDR 114.70bn | IDR 91.43bn | IDR 74.74bn | IDR 27.25bn |
| Operating income | IDR 68.99bn | IDR 46.45bn | IDR 48.44bn | IDR 34.90bn | IDR 46.69bn | IDR 36.33bn | IDR 1.91bn |
| Net income | IDR 50.36bn | IDR 35.28bn | IDR 38.77bn | IDR 26.62bn | IDR 37.74bn | IDR 27.51bn | IDR 1.03bn |
| Diluted earnings per share | 25.18 | 17.64 | 19.38 | 26.62 | 18.87 | 13.75 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 487.65bn | IDR 394.09bn | IDR 340.77bn | IDR 345.66bn | IDR 247.74bn | IDR 205.01bn | IDR 125.11bn |
| Cash and short-term investments | IDR 104.22bn | IDR 85.26bn | IDR 126.57bn | IDR 125.09bn | IDR 95.83bn | IDR 74.84bn | IDR 34.66bn |
| Total liabilities | IDR 288.57bn | IDR 203.71bn | IDR 162.39bn | IDR 191.73bn | IDR 192.35bn | IDR 171.32bn | IDR 118.81bn |
| Debt | IDR 2.71bn | IDR 3.52bn | IDR 2.83bn | IDR 5.77bn | IDR 2.62bn | IDR 2.70bn | −IDR 17.92bn |
| Shareholders' equity | IDR 199.07bn | IDR 190.38bn | IDR 178.39bn | IDR 153.93bn | IDR 55.38bn | IDR 33.69bn | IDR 6.30bn |
| Shares outstanding | 2,000m | 2,000m | 2,000m | 1,000m | 2,000m | 2,000m | 2,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 83.77bn | IDR 3.34bn | IDR 32.17bn | −IDR 33.39bn | IDR 41.06bn | IDR 48.63bn | IDR 16.82bn |
| Capital spending | −IDR 17.54bn | −IDR 19.23bn | −IDR 12.60bn | −IDR 8.72bn | −IDR 2.31bn | −IDR 4.41bn | −IDR 1.52bn |
| Free cash flow | IDR 66.23bn | −IDR 15.89bn | IDR 19.57bn | −IDR 42.11bn | IDR 38.75bn | IDR 44.22bn | IDR 15.30bn |
| Dividends paid | −IDR 46.00bn | −IDR 23.00bn | −IDR 14.00bn | — | −IDR 26.00bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 952.01bn | IDR 870.03bn | IDR 885.07bn | IDR 951.39bn | IDR 691.95bn | IDR 744.56bn | IDR 646.75bn | IDR 646.25bn |
| Gross profit | IDR 51.53bn | IDR 63.77bn | IDR 43.75bn | IDR 69.56bn | IDR 56.01bn | IDR 49.85bn | IDR 49.43bn | IDR 37.96bn |
| Operating income | IDR 12.50bn | IDR 15.38bn | IDR 3.26bn | IDR 35.98bn | IDR 23.42bn | IDR 5.26bn | IDR 14.64bn | IDR 7.44bn |
| Net income | IDR 10.18bn | IDR 11.62bn | IDR 1.01bn | IDR 27.69bn | IDR 17.95bn | IDR 3.71bn | IDR 11.62bn | IDR 6.10bn |
| Diluted earnings per share | 5.09 | 5.81 | 0.50 | 13.84 | 8.98 | 1.85 | 5.81 | 3.05 |
| Cash from operations | IDR 19.18bn | — | −IDR 4.90bn | IDR 81.42bn | IDR 9.62bn | −IDR 2.37bn | −IDR 17.61bn | IDR 7.32bn |
| Capital spending | −IDR 7.32bn | −IDR 3.90bn | −IDR 8.49bn | −IDR 1.40bn | −IDR 3.77bn | −IDR 3.88bn | −IDR 5.72bn | −IDR 6.50bn |
| Free cash flow | IDR 11.86bn | — | −IDR 13.40bn | IDR 80.03bn | IDR 5.85bn | −IDR 6.25bn | −IDR 23.33bn | IDR 813.0m |
| Total assets | IDR 548.94bn | IDR 539.61bn | IDR 487.65bn | IDR 518.95bn | IDR 420.64bn | IDR 542.68bn | IDR 394.09bn | IDR 398.00bn |
| Cash and short-term investments | IDR 125.60bn | IDR 138.73bn | IDR 104.22bn | IDR 143.02bn | IDR 63.00bn | IDR 78.19bn | IDR 85.26bn | IDR 109.44bn |
| Debt | IDR 277.7m | IDR 524.8m | IDR 3.86bn | IDR 2.66bn | IDR 2.87bn | IDR 2.86bn | IDR 4.56bn | IDR 2.86bn |
| Shareholders' equity | IDR 195.87bn | IDR 210.69bn | IDR 199.07bn | IDR 218.73bn | IDR 191.04bn | IDR 194.08bn | IDR 190.38bn | IDR 179.06bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.5% | 7.8% | 8.4% | 8.3% | 9.0% | 9.7% |
| Operating margin | 2.1% | 2.1% | 2.7% | 2.5% | 4.6% | 4.7% |
| Net margin | 1.5% | 1.6% | 2.2% | 1.9% | 3.7% | 3.6% |
| Return on equity | 25.3% | 18.5% | 21.7% | 17.3% | 68.1% | 81.7% |
| Return on assets | 10.3% | 9.0% | 11.4% | 7.7% | 15.2% | 13.4% |
| Free cash flow yield | 10.1% | 2.3% | 4.5% | -4.9% | 4.3% | — |
| Revenue growth | 47.7% | 24.2% | 28.7% | 35.7% | 32.8% | 17.9% |
| Earnings growth | 42.7% | -9.0% | 45.7% | -29.5% | 37.2% | 2560.0% |
| Current ratio | 1.55x | 1.83x | 2.04x | 1.77x | 1.25x | 1.16x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.04x | 0.04x |
| Equity ratio | 40.8% | 48.3% | 52.3% | 44.5% | 22.4% | 16.4% |
| Interest coverage | 238.82x | 157.75x | 144.01x | 111.11x | 157.08x | 144.74x |
| Buybacks as a share of market value | 0.0% | 0.0% | -100.0% | 50.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.2% | 33.6% | — |
| Operating income | 25.5% | 13.7% | — |
| Net income | 23.7% | 12.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.1% | 7.5% | 7.8% | — |
| Operating margin | 2.1% | 2.3% | 2.7% | — |
| Net margin | 1.6% | 1.7% | 2.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 25.6 | 55.5 | 54.7 | 16.7 |
| Price to sales | 0.4 | 0.9 | 1.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 12.50 | 23.00 | 11.50 | 7.00 |
- 2-for-1 split · 22 Oct 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.