B 
0.00
+20.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.1m
FY2015FY2026
Net income
−$649,416
FY2015FY2026
Free cash flow
—
FY2015FY2026
Shareholders' equity
—
FY2015FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1m | $2.2m | — | $115 | $2.3m | $2.3m | $7.1m | $4.8m | $1.7m | $509,957 |
| Research and development | — | — | $3,496 | $3,496 | $710 | $710 | $6,612 | $15,530 | $5,516 | $37,000 |
| Operating income | $559,299 | $607,282 | −$4.2m | −$718,271 | −$3.3m | −$1.6m | −$1.2m | $928,989 | −$1.4m | −$4.3m |
| Net income | −$649,416 | −$1.5m | −$8.0m | −$3.9m | −$3.1m | −$3.1m | −$1.1m | $1.5m | −$1.4m | −$4.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 | 0.00 | -0.00 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | $6.8m | $915,934 | $5.6m | $5.6m | $7.8m | $7.0m | $349,528 | $702,083 |
| Cash and short-term investments | — | — | $1,935 | $24,695 | $14,318 | — | $511,950 | $1.6m | $80,542 | $102,691 |
| Total liabilities | — | — | $614,881 | $727,946 | $2.7m | $2.7m | $2.1m | $1.6m | $76,060 | $14,653 |
| Debt | — | — | $90,064 | $110,923 | $275,000 | $275,000 | $571,138 | $173 | $24 | — |
| Shareholders' equity | — | — | $6.2m | $202,237 | $4.1m | $2.9m | $5.8m | $5.3m | $291,008 | $687,430 |
| Shares outstanding | 780m | 780m | 775m | 773m | 772m | 514m | 502m | 393m | 326m | — |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | −$107,824 | −$264,622 | −$3.1m | −$3.1m | −$2.0m | $2.4m | −$46,322 | −$247,550 |
| Capital spending | — | — | −$5,000 | −$5,000 | −$505,720 | −$505,720 | −$398,252 | −$98,931 | −$19,453 | −$4,872 |
| Free cash flow | — | — | −$112,824 | −$269,622 | −$3.6m | −$3.6m | −$2.4m | $2.3m | −$65,775 | −$252,422 |
| Dividends paid | — | — | — | — | — | — | — | — | — | −$16,042 |
Latest quarters
By quarter end
| Jan 2022 | Oct 2021 | Jul 2021 | Apr 2021 | Jan 2021 | Oct 2020 | Jul 2020 | Apr 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | −$908,756 | — | — | −$908,756 |
| Operating income | −$33,985 | −$27,408 | −$323,241 | −$292,492 | −$56,733 | −$56,733 | −$3.8m | $84,920 |
| Net income | −$33,985 | $5,814 | −$51,803 | −$305,984 | −$50,069 | −$50,069 | $57.2m | −$3.8m |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.07 | -0.00 |
| Total assets | $7.5m | $7.0m | $7.0m | $71.7m | $71.7m | $71.7m | $71.8m | $915,934 |
| Cash and short-term investments | $2,272 | $2,185 | — | $1,643 | $1,240 | — | — | — |
| Debt | $85,579 | $84,729 | — | $335 | $335 | — | — | — |
| Shareholders' equity | $6.9m | $6.4m | $6.4m | $71.1m | $71.2m | $71.2m | $71.3m | $202,237 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | -2.2% | 15.1% |
| Net income | -56.7% | -26.6% | -18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.2% | — | — | — |
| Net margin | -49.2% | — | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2021 | |
|---|---|---|---|
| Price to earnings | -0.6 | -0.0 | — |
| Price to sales | 0.2 | 0.0 | 6.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -3% | 183% | 292% | 41% | 316% | 99% | -86% | -21% | 68% | 200% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 29 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.