B 
2.08
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.54bn
FY2016FY2025
Net income
−THB 1.19bn
FY2016FY2025
Free cash flow
THB 4.40bn
FY2016FY2025
Shareholders' equity
THB 24.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.54bn | THB 4.72bn | THB 3.46bn | THB 945.0m | THB 2.11bn | THB 4.82bn | THB 4.62bn | THB 4.71bn | THB 4.59bn | THB 4.50bn |
| Gross profit | THB 4.50bn | THB 4.66bn | THB 3.41bn | THB 883.2m | THB 2.05bn | THB 4.74bn | THB 4.54bn | THB 4.63bn | THB 4.51bn | THB 4.42bn |
| Operating income | THB 4.49bn | THB 4.65bn | THB 3.40bn | THB 875.1m | THB 2.04bn | THB 4.73bn | THB 4.53bn | THB 4.62bn | THB 4.48bn | THB 4.02bn |
| Net income | −THB 1.19bn | −THB 5.11bn | THB 3.29bn | −THB 5.18bn | −THB 5.83bn | −THB 2.00bn | −THB 1.77bn | THB 4.22bn | THB 4.85bn | THB 5.41bn |
| Diluted earnings per share | -0.21 | -0.88 | 0.57 | -0.89 | -1.01 | -0.35 | -0.31 | 0.73 | 0.84 | 0.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 24.85bn | THB 30.40bn | THB 39.95bn | THB 39.38bn | THB 45.48bn | THB 53.46bn | THB 60.28bn | THB 66.68bn | THB 67.04bn | THB 66.84bn |
| Cash and short-term investments | THB 81.1m | THB 42.6m | THB 53.1m | THB 17.5m | THB 67.9m | THB 39.0m | THB 67.0m | THB 127.9m | THB 55.5m | THB 64.1m |
| Total liabilities | THB 11.2m | THB 15.2m | THB 12.3m | THB 35.4m | THB 157.5m | THB 53.6m | THB 159.1m | THB 93.0m | THB 15.9m | THB 52.3m |
| Shareholders' equity | THB 24.84bn | THB 30.38bn | THB 39.93bn | THB 39.35bn | THB 45.32bn | THB 53.41bn | THB 60.12bn | THB 66.59bn | THB 67.03bn | THB 66.78bn |
| Shares outstanding | 5,788m | 5,788m | 5,788m | 5,788m | 5,788m | 5,788m | 5,788m | 5,788m | 5,788m | 5,788m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 4.40bn | THB 4.43bn | THB 2.74bn | THB 748.3m | THB 2.28bn | THB 4.68bn | THB 4.63bn | THB 4.73bn | THB 4.60bn | THB 4.07bn |
| Free cash flow | THB 4.40bn | THB 4.43bn | THB 2.74bn | THB 748.3m | THB 2.28bn | THB 4.68bn | THB 4.63bn | THB 4.73bn | THB 4.60bn | THB 4.07bn |
| Dividends paid | — | — | — | — | — | −THB 1.64bn | −THB 4.69bn | −THB 4.66bn | −THB 4.24bn | −THB 3.84bn |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.25bn | THB 1.22bn | THB 1.09bn | THB 1.25bn | THB 1.24bn | THB 1.08bn | THB 974.4m | THB 1.19bn |
| Gross profit | THB 1.24bn | THB 1.21bn | THB 1.08bn | THB 1.24bn | THB 1.23bn | THB 1.07bn | THB 961.8m | THB 1.18bn |
| Operating income | THB 1.24bn | THB 1.20bn | THB 1.08bn | THB 1.24bn | THB 1.23bn | THB 1.06bn | THB 960.5m | THB 1.17bn |
| Net income | −THB 58.8m | −THB 385.4m | THB 475.7m | −THB 2.36bn | THB 491.9m | THB 271.1m | THB 410.5m | −THB 5.71bn |
| Diluted earnings per share | -0.01 | -0.07 | 0.08 | -0.41 | 0.09 | 0.05 | 0.07 | -0.99 |
| Cash from operations | THB 1.13bn | THB 1.22bn | THB 1.27bn | THB 1.15bn | THB 1.13bn | THB 1.07bn | THB 1.05bn | THB 1.07bn |
| Total assets | THB 21.28bn | THB 22.71bn | THB 24.09bn | THB 24.85bn | THB 28.37bn | THB 67.92bn | THB 66.40bn | THB 30.40bn |
| Cash and short-term investments | THB 108.0m | THB 179.5m | THB 121.5m | THB 81.1m | THB 93.5m | THB 1.09bn | THB 924.3m | THB 42.6m |
| Debt | — | — | — | — | — | THB 13.90bn | THB 13.30bn | — |
| Shareholders' equity | THB 21.27bn | THB 22.54bn | THB 24.08bn | THB 24.84bn | THB 28.36bn | THB 48.69bn | THB 48.05bn | THB 30.38bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 68.8% | -1.2% | 1.3% |
| Operating income | 72.5% | -1.0% | 2.5% |
| Net income | -38.8% | -9.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 99.0% | 98.5% | 98.3% | 98.2% |
| Operating margin | 98.7% | 98.1% | 98.0% | 96.2% |
| Net margin | -68.0% | -59.9% | -77.8% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.5 | -3.4 | 5.8 | -4.3 | -4.3 | -15.6 | -32.5 | 16.2 | 14.0 | 12.1 |
| Price to sales | 3.3 | 3.7 | 5.5 | 23.4 | 11.9 | 6.5 | 12.5 | 14.5 | 14.7 | 14.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 25 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.821 | 0.753 | 0.767 | 0.467 | 0.138 | 0.389 | 0.657 | 0.811 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.